Skip to content

VSNT Versant Media Group Inc

NASDAQ
Communication Services
Media

$31.64

▲ 1.3%

Updated Oct 16, 2:25 PM ET

Report Card

VSNT at a glance — five pillars scored 0–100 from real filed financials.

How the 0–100 rating is calculated
Value
—
Growth
—
Profitability
36
Health
94
Dividends
—

Overall: not rated yet. This stock's fundamentals ratios aren't loaded, so only the pillars its filings support are scored.

Key Metrics

Market Cap

—

P/E

—

Forward P/E (est.)

—

ROE

—

Revenue Growth

—

EPS Growth

—

Profit Margin

—

FCF Yield

—

Debt / Equity

—

ROIC

9.0%

Interest Coverage

—

Current Ratio

2.38x

Dividend Yield

—

Implied Growth (rev. DCF)

—

Rating Score

Not rated

Business Overview

Research

Versant Media Group Inc (VSNT) is a NASDAQ-listed company in the Media industry, within the Communication Services sector.

In its latest reported year it generated about $6.69B in revenue and $930.00M in net profit.

Our model hasn't rated VSNT yet because its fundamentals ratios (P/E, margins, returns on capital, leverage) aren't loaded. Any financial history below comes straight from its SEC filings and refreshes automatically.

Revenue Growth

Research
How to read an income statement

2Y CAGR

-5.2%

Revenue moved from $7.45B in 2023 to $6.69B in 2025, a -5.2% compound annual growth rate. The most recent year was roughly steady year over year. Slower, mature growth is common for established businesses.

0/1 checks passedROIC above 10%

Gross Margin

—

Operating Margin

19.0%

Net Margin

13.9%

ROE

—

Debt Analysis

Research
1/1 checks passedShort-term bills covered

Total Debt

$2.95B

Net Debt

$1.48B

Net Debt / EBITDA

1.16x

Debt / Equity

—

Leverage: debt-to-equity is n/a, with a current ratio of 2.4x. Detailed balance-sheet leverage is limited for this name. It carries roughly $2.95B of total debt against $1.48B of cash.

Cash Flow Analysis

Research

Operating CF

$2.02B

Free Cash Flow

$1.85B

FCF Margin

27.7%

In the latest year Versant Media Group Inc produced about $2.02B of operating cash flow and $1.85B of free cash flow after capital spending. Cash flow is what ultimately pays shareholders, so it is worth tracking over time.

Valuation Analysis

Research
What is a reasonable P/E ratio?

P/E

—

P/S

—

P/B

—

EV / EBITDA

—

VSNT trades at n/a trailing earnings. Its valuation ratios aren't loaded yet, so there is no P/E to judge here.

DCF Fair Value (Educational)

A two-stage discounted cash flow on real SEC-filed free cash flow — the intrinsic-value anchor professional analysts triangulate from.

How this DCF estimate is calculated

DCF fair value / share

—

Current price

$31.64

—

Starting FCF (latest 10-K)

$1.85B

Growth, years 1–5

4.0%

Fade to terminal, years 6–10

2.5%

Discount rate

9.0%

PV of 10-yr free cash flow$14.34B
PV of terminal value$17.51B
Estimated equity value$31.85B

Cash flows grow at the stage-1 rate (trailing revenue growth, capped at 20%) for five years, fade to 2.5% by year 10, and continue at that rate forever (Gordon terminal value), all discounted at 9.0%. Small changes in assumptions move the result a lot — treat this as one reference point, not a target price. Educational only, not investment advice.

Metrics vs. Sector Range

Where VSNT sits versus the Communication Services companies we cover.

TTM P/E
——
Forward P/E
——
P/S ratio
——
Revenue growth
——
EPS growth
——
Gross margin
——
Net margin
——
ROE
——

Bands show the middle half (25th–75th percentile) of the 44 Communication Services companies in our coverage that have fundamentals data — the peer-relative anchor professional comps analysis uses. Context only — not investment advice.

Sector Peer Comparison

How VSNT stacks up against its Communication Services peers — valuation, profitability, and growth versus the sector median.

VSNT doesn't have a model rating yet (its fundamentals ratios aren't loaded), so it isn't ranked against the 44 rated Communication Services companies we cover.

P/E vs sector

—

median 17.4x

ROE vs sector

—

median 14.9%

Growth vs sector

—

median 5.3%

Sector rank

—

not rated yet

CompanyP/ERev Gr.Rating
VSNTThis stock——Not rated
NYT31.3x10.4%Favorable· 61
PINS37x16.3%Neutral· 42
TME9.7x15.4%Favorable· 65
RDDT53x70.6%Strong· 83
BIDU—-4.0%Weak· 25
RBLX—38.1%Weak· 26
NTES16.6x6.6%Favorable· 71
Communication Services median17.4x5.3%53/100

Valuation vs. quality map

sector medianNYTPINSTMERDDTNTESP/E — cheaper ←→ pricierROE — more profitable ↑

The sweet spot is upper-left: more profitable (higher ROE) for a lower P/E. Dashed lines mark the sector median.

Compare side by side

Peers are the closest Communication Services companies by sub-industry and size, preferring ones with full data. Sector medians and rank use the 44 rated companies among the 95 Communication Services stocks we cover. Educational, not a recommendation.

Key Risks

Research

Market risk — sector rotation, the economic cycle, and broad sentiment move the stock regardless of fundamentals.

Latest SEC Filings

VSNT's most recent filings, straight from SEC EDGAR. Annual and quarterly reports are the deep dives; 8-Ks flag material events the moment they happen. How to read a 10-K

VSNT — frequently asked questions

Is VSNT a good stock to buy?

We don't give buy or sell advice. Review Versant Media Group Inc's fundamentals, valuation, and 5-year financials on this page, then make your own decision — and consider a licensed professional.

Where does VSNT's data come from?

Live price data plus the annual financials in Versant Media Group Inc's SEC filings, refreshed automatically. Its fundamentals ratios aren't loaded yet, which is why it has no model rating.

How is the 5-year projection for VSNT calculated?

It's a scenario model. It starts from the latest annual revenue and net margin in SEC filings, grows revenue at an assumed rate (trailing revenue growth by default), and applies a P/E range built around today's multiple to show the resulting share-price range. When a stock has no growth or P/E data, the starting values are placeholders. It's a tool for thinking, not a prediction.

Is this VSNT analysis financial advice?

No. Everything on this page is educational research, not financial advice or a recommendation to buy or sell VSNT. Always do your own research and consider a licensed professional.

Data notice. Fundamentals and financial statements are sourced from company filings (SEC EDGAR) and market-data providers; prices and market caps refresh on trading days and may be delayed. Ratings, projections, technical signals, and written summaries are model- or rule-generated for education and may simplify or lag the latest filings.

Not advice. Nothing on this page is investment advice or a recommendation to buy, hold, or sell any security. Do your own research and consult a licensed financial professional before investing.