USAR USA Rare Earth Inc
$10.62
▼ 4.2%Updated Oct 16, 2:25 PM ET
Report Card
USAR at a glance — five pillars scored 0–100 from real filed financials.
How the 0–100 rating is calculatedOverall: not rated yet. This stock's fundamentals ratios aren't loaded, so only the pillars its filings support are scored.
Key Metrics
Market Cap
—
P/E
—
Forward P/E (est.)
—
ROE
—
Revenue Growth
—
EPS Growth
—
Profit Margin
—
FCF Yield
—
Debt / Equity
—
ROIC
—
Interest Coverage
—
Current Ratio
32.79x
Dividend Yield
—
Implied Growth (rev. DCF)
—
Rating Score
Not rated
Business Overview
USA Rare Earth Inc (USAR) is a NASDAQ-listed company in the Metals & Mining industry, within the Materials sector.
In its latest reported year it generated about $1.64M in revenue and posted a net loss of $297.56M.
Our model hasn't rated USAR yet because its fundamentals ratios (P/E, margins, returns on capital, leverage) aren't loaded. Any financial history below comes straight from its SEC filings and refreshes automatically.
Revenue Growth
Profitability
Gross Margin
11.9%
Operating Margin
-3621.6%
Net Margin
-18110.7%
ROE
—
Debt Analysis
Total Debt
—
Net Debt
—
Net Debt / EBITDA
—
Debt / Equity
—
Leverage: debt-to-equity is n/a, with a current ratio of 32.8x. Detailed balance-sheet leverage is limited for this name.
Cash Flow Analysis
Operating CF
-$48.98M
Free Cash Flow
-$86.34M
FCF Margin
-5255.3%
In the latest year USA Rare Earth Inc produced about -$48.98M of operating cash flow but negative free cash flow as it invested heavily. Cash flow is what ultimately pays shareholders, so it is worth tracking over time.
Valuation Analysis
P/E
—
P/S
—
P/B
—
EV / EBITDA
—
USAR trades at n/a trailing earnings. Its valuation ratios aren't loaded yet, so there is no P/E to judge here.
Metrics vs. Sector Range
Where USAR sits versus the Materials companies we cover.
Bands show the middle half (25th–75th percentile) of the 54 Materials companies in our coverage that have fundamentals data — the peer-relative anchor professional comps analysis uses. Context only — not investment advice.
Sector Peer Comparison
How USAR stacks up against its Materials peers — valuation, profitability, and growth versus the sector median.
USAR doesn't have a model rating yet (its fundamentals ratios aren't loaded), so it isn't ranked against the 54 rated Materials companies we cover.
P/E vs sector
—
median 20.1x
ROE vs sector
—
median 16.1%
Growth vs sector
—
median 7.9%
Sector rank
—
not rated yet
Valuation vs. quality map
The sweet spot is upper-left: more profitable (higher ROE) for a lower P/E. Dashed lines mark the sector median.
Peers are the closest Materials companies by sub-industry and size, preferring ones with full data. Sector medians and rank use the 54 rated companies among the 78 Materials stocks we cover. Educational, not a recommendation.
5-Year Projection Model
Project revenue → earnings → price. Edit the assumptions to build your own case.
What drives this projection, and its limits2030 scenario price range (Base Case)
$0.01 – $0.01
vs. $10.62 today · implied CAGR -77% – -75%
| Metric | 2026 | 2027 | 2028 | 2029 | 2030 |
|---|---|---|---|---|---|
| Revenue | $1.77M | $1.92M | $2.07M | $2.24M | $2.41M |
| Net income | $53.23K | $57.49K | $62.09K | $67.06K | $72.42K |
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Share price (low) | $0.00 | $0.01 | $0.01 | $0.01 | $0.01 |
| Share price (high) | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 |
| CAGR (low–high) | -100% / -100% | -98% / -97% | -92% / -90% | -85% / -82% | -77% / -75% |
Educational scenario model, not a forecast or investment advice. It starts from the latest annual revenue in SEC filings. By default, growth is trailing revenue growth (held between 3% and 45% a year), the net margin is the latest one (held between 3% and 50%, so a loss-making company is modeled with a small profit), and the Base case P/E runs from 60% to 100% of today's. Carrying recent growth forward five years can miss badly in either direction. Outputs are only as good as the assumptions. Growth, margin or P/E data is missing for this stock, so some starting values above are placeholders rather than measurements.
Key Risks
Market risk — sector rotation, the economic cycle, and broad sentiment move the stock regardless of fundamentals.
Analyst Ratings
What 14 Wall Street analysts covering USAR recommend (September 2026). Consensus is a useful sanity check — not a substitute for your own homework.
Latest SEC Filings
USAR's most recent filings, straight from SEC EDGAR. Annual and quarterly reports are the deep dives; 8-Ks flag material events the moment they happen. How to read a 10-K
USAR — frequently asked questions
Is USAR a good stock to buy?
We don't give buy or sell advice. Review USA Rare Earth Inc's fundamentals, valuation, and 5-year financials on this page, then make your own decision — and consider a licensed professional.
Where does USAR's data come from?
Live price data plus the annual financials in USA Rare Earth Inc's SEC filings, refreshed automatically. Its fundamentals ratios aren't loaded yet, which is why it has no model rating.
How is the 5-year projection for USAR calculated?
It's a scenario model. It starts from the latest annual revenue and net margin in SEC filings, grows revenue at an assumed rate (trailing revenue growth by default), and applies a P/E range built around today's multiple to show the resulting share-price range. When a stock has no growth or P/E data, the starting values are placeholders. It's a tool for thinking, not a prediction.
Is this USAR analysis financial advice?
No. Everything on this page is educational research, not financial advice or a recommendation to buy or sell USAR. Always do your own research and consider a licensed professional.
Data notice. Fundamentals and financial statements are sourced from company filings (SEC EDGAR) and market-data providers; prices and market caps refresh on trading days and may be delayed. Ratings, projections, technical signals, and written summaries are model- or rule-generated for education and may simplify or lag the latest filings.
Not advice. Nothing on this page is investment advice or a recommendation to buy, hold, or sell any security. Do your own research and consult a licensed financial professional before investing.