KYIV
Kyivstar Group Ltd
$14.21
▲ 3.0%Updated Today 3:42 PM ET
KYIV at a glance — five pillars scored 0–100 from real filed financials.
Overall: Unrated · 0/100. A wider, greener shape means more pillars look healthy. Dividends scores 0 when a company pays none — that is a choice, not a flaw.
Market Cap
$0.00
P/E
—
Forward P/E (est.)
—
ROE
—
Revenue Growth
—
EPS Growth
—
Profit Margin
—
FCF Yield
—
Debt / Equity
—
ROIC
14.0%
Interest Coverage
3.65x
Current Ratio
1.39x
Dividend Yield
—
Implied Growth (rev. DCF)
—
Rating Score
0/100
Kyivstar Group Ltd (KYIV) is a small-cap company in the Telecommunication industry, part of the Communication Services sector of the S&P 500.
In its latest reported year it generated about $1.16B in revenue and $124.00M in net profit.
Our model rates KYIV Unrated (0/100) on growth, profitability, financial health, and valuation. The summary below is built from its filed financials and current ratios and refreshes automatically.
2Y CAGR
12.4%
Revenue moved from $915.00M in 2023 to $1.16B in 2025, a 12.4% compound annual growth rate. The most recent year was roughly steady year over year. Slower, mature growth is common for established businesses.
Gross Margin
—
Operating Margin
23.7%
Net Margin
10.7%
ROE
—
Total Debt
$275.00M
Net Debt
-$180.00M
Net cash position
Net Debt / EBITDA
-0.66x
Debt / Equity
—
Leverage: debt-to-equity is n/a, and operating profit covers interest about 3.6x, with a current ratio of 1.4x. Detailed balance-sheet leverage is limited for this name. It carries roughly $275.00M of total debt against $455.00M of cash.
Operating CF
$558.00M
Free Cash Flow
$311.00M
FCF Margin
26.9%
In the latest year Kyivstar Group Ltd produced about $558.00M of operating cash flow and $311.00M of free cash flow after capital spending. Cash flow is what ultimately pays shareholders, so it is worth tracking over time.
P/E
—
P/S
—
P/B
—
EV / EBITDA
—
KYIV trades at n/a trailing earnings. With no positive trailing earnings, value it on sales, cash flow, or growth rather than P/E.
A two-stage discounted cash flow on real SEC-filed free cash flow — the intrinsic-value anchor professional analysts triangulate from.
DCF fair value / share
$23.13
Current price
$14.21
Starting FCF (latest 10-K)
$311.00M
Growth, years 1–5
4.0%
Fade to terminal, years 6–10
2.5%
Discount rate
9.0%
Cash flows grow at the stage-1 rate (trailing revenue growth, capped at 20%) for five years, fade to 2.5% by year 10, and continue at that rate forever (Gordon terminal value), all discounted at 9.0%. Small changes in assumptions move the result a lot — treat this as one reference point, not a target price. Educational only, not investment advice.
Where KYIV sits versus its Communication Services sector peers in the S&P 500.
Bands show the middle half (25th–75th percentile) of the 44 Communication Services companies in the S&P 500 — the peer-relative anchor professional comps analysis uses. Context only — not investment advice.
How KYIV stacks up against its Communication Services peers — valuation, profitability, and growth versus the sector median.
In the Communication Services sector (95 S&P 500 companies), KYIV ranks #61 of 95 by our overall rating.
P/E vs sector
—
median 18.1x
ROE vs sector
—
median 14.9%
Growth vs sector
—
median 5.3%
Sector rank
#61
of 95 by rating
Peers are the closest Communication Services companies by sub-industry and size. Sector median is across all 95 S&P 500 names in the sector. Educational, not a recommendation.
Project revenue → earnings → price. Edit the assumptions to build your own case.
2030 price target (Base Case)
$0.00 – $0.00
vs. $14.21 today · expected CAGR -7% – 3%
| Metric | 2026 | 2027 | 2028 | 2029 | 2030 |
|---|---|---|---|---|---|
| Revenue | $1.25B | $1.35B | $1.46B | $1.57B | $1.70B |
| Net income | $137.45M | $148.45M | $160.32M | $173.15M | $187.00M |
| EPS | $0.60 | $0.64 | $0.69 | $0.75 | $0.81 |
| Share price (low) | $7.14 | $7.72 | $8.33 | $9.00 | $9.72 |
| Share price (high) | $11.91 | $12.86 | $13.89 | $15.00 | $16.20 |
| CAGR (low–high) | -50% / -16% | -26% / -5% | -16% / -1% | -11% / 1% | -7% / 3% |
Educational model on sample fundamentals — not a forecast or investment advice. Outputs are only as good as your assumptions.
The case for KYIV:
- As an established S&P 500 member in Communication Services, it brings scale and a long operating history.
The case against KYIV:
- Like any single stock, it is exposed to competition, the economic cycle, and shifts in its end markets.
Market risk — sector rotation, the economic cycle, and broad sentiment move the stock regardless of fundamentals.
On balance, the picture is mixed: Kyivstar Group Ltd is a small-cap communication services business growing at a mature pace, with modest profitability, and a heavier debt load to watch. It trades at n/a earnings, which our model scores Unrated (0/100). Weigh this against your own goals and time horizon — this is educational information, not a recommendation.
Analyst Ratings
What 14 Wall Street analysts covering KYIV recommend (July 2026). Consensus is a useful sanity check — not a substitute for your own homework.
Analysts have turned more cautious over the last three months (-6 pts of buy ratings).
Latest SEC Filings
KYIV's most recent filings, straight from SEC EDGAR. Annual and quarterly reports are the deep dives; 8-Ks flag material events the moment they happen.
KYIV — frequently asked questions
Is KYIV a good stock to buy?
We don't give buy or sell advice. Review Kyivstar Group Ltd's fundamentals, valuation, and 5-year financials on this page, then make your own decision — and consider a licensed professional.
Where does KYIV's data come from?
Live price data plus real fundamentals and 5-year financials pulled directly from Kyivstar Group Ltd's SEC filings — refreshed automatically, not hand-entered.
How is the 5-year projection for KYIV calculated?
It's a scenario model: it grows revenue at an assumed rate, applies a profit margin and a valuation multiple, and shows the resulting share-price range. The assumptions are yours to change — it's a tool for thinking, not a prediction.
Is this KYIV analysis financial advice?
No. Everything on this page is educational research, not financial advice or a recommendation to buy or sell KYIV. Always do your own research and consider a licensed professional.
Data notice. Fundamentals and financial statements are sourced from company filings (SEC EDGAR) and market-data providers; prices and market caps refresh on trading days and may be delayed. Ratings, projections, technical signals, and written summaries are model- or rule-generated for education and may simplify or lag the latest filings.
Not advice. Nothing on this page is investment advice or a recommendation to buy, hold, or sell any security. Do your own research and consult a licensed financial professional before investing.