INOD
Innodata Inc
$63.08
▲ 1.6%Updated Today 3:42 PM ET
INOD at a glance — five pillars scored 0–100 from real filed financials.
Overall: Unrated · 0/100. A wider, greener shape means more pillars look healthy. Dividends scores 0 when a company pays none — that is a choice, not a flaw.
Market Cap
$0.00
P/E
—
Forward P/E (est.)
—
ROE
—
Revenue Growth
—
EPS Growth
—
Profit Margin
—
FCF Yield
—
Debt / Equity
—
ROIC
23.0%
Interest Coverage
463.64x
Current Ratio
2.49x
Dividend Yield
—
Implied Growth (rev. DCF)
—
Rating Score
0/100
Innodata Inc (INOD) is a small-cap company in the Professional Services industry, part of the Industrials sector of the S&P 500.
In its latest reported year it generated about $251.66M in revenue and $32.18M in net profit.
Our model rates INOD Unrated (0/100) on growth, profitability, financial health, and valuation. The summary below is built from its filed financials and current ratios and refreshes automatically.
2Y CAGR
70.3%
Revenue moved from $86.78M in 2023 to $251.66M in 2025, a 70.3% compound annual growth rate. The most recent year was roughly steady year over year. Slower, mature growth is common for established businesses.
Gross Margin
39.5%
Operating Margin
15.8%
Net Margin
12.8%
ROE
—
Total Debt
$5.96M
Net Debt
-$111.41M
Net cash position
Net Debt / EBITDA
-2.79x
Debt / Equity
—
Leverage: debt-to-equity is n/a, and operating profit covers interest about 463.6x, with a current ratio of 2.5x. Detailed balance-sheet leverage is limited for this name. It carries roughly $5.96M of total debt against $117.37M of cash.
Operating CF
$46.75M
Free Cash Flow
$35.65M
FCF Margin
14.2%
In the latest year Innodata Inc produced about $46.75M of operating cash flow and $35.65M of free cash flow after capital spending. Cash flow is what ultimately pays shareholders, so it is worth tracking over time.
P/E
—
P/S
—
P/B
—
EV / EBITDA
—
INOD trades at n/a trailing earnings. With no positive trailing earnings, value it on sales, cash flow, or growth rather than P/E.
A two-stage discounted cash flow on real SEC-filed free cash flow — the intrinsic-value anchor professional analysts triangulate from.
DCF fair value / share
$18.74
Current price
$63.08
Starting FCF (latest 10-K)
$35.65M
Growth, years 1–5
4.0%
Fade to terminal, years 6–10
2.5%
Discount rate
9.0%
Cash flows grow at the stage-1 rate (trailing revenue growth, capped at 20%) for five years, fade to 2.5% by year 10, and continue at that rate forever (Gordon terminal value), all discounted at 9.0%. Small changes in assumptions move the result a lot — treat this as one reference point, not a target price. Educational only, not investment advice.
Where INOD sits versus its Industrials sector peers in the S&P 500.
Bands show the middle half (25th–75th percentile) of the 144 Industrials companies in the S&P 500 — the peer-relative anchor professional comps analysis uses. Context only — not investment advice.
How INOD stacks up against its Industrials peers — valuation, profitability, and growth versus the sector median.
In the Industrials sector (273 S&P 500 companies), INOD ranks #200 of 273 by our overall rating.
P/E vs sector
—
median 30.8x
ROE vs sector
—
median 18.1%
Growth vs sector
—
median 6.0%
Sector rank
#200
of 273 by rating
Peers are the closest Industrials companies by sub-industry and size. Sector median is across all 273 S&P 500 names in the sector. Educational, not a recommendation.
Project revenue → earnings → price. Edit the assumptions to build your own case.
2030 price target (Base Case)
$0.00 – $0.00
vs. $63.08 today · expected CAGR -22% – -14%
| Metric | 2026 | 2027 | 2028 | 2029 | 2030 |
|---|---|---|---|---|---|
| Revenue | $271.80M | $293.54M | $317.02M | $342.38M | $369.78M |
| Net income | $35.33M | $38.16M | $41.21M | $44.51M | $48.07M |
| EPS | $1.08 | $1.17 | $1.26 | $1.36 | $1.47 |
| Share price (low) | $12.98 | $14.02 | $15.14 | $16.36 | $17.66 |
| Share price (high) | $21.64 | $23.37 | $25.24 | $27.26 | $29.44 |
| CAGR (low–high) | -79% / -66% | -53% / -39% | -38% / -26% | -29% / -19% | -22% / -14% |
Educational model on sample fundamentals — not a forecast or investment advice. Outputs are only as good as your assumptions.
The case for INOD:
- As an established S&P 500 member in Industrials, it brings scale and a long operating history.
The case against INOD:
- Like any single stock, it is exposed to competition, the economic cycle, and shifts in its end markets.
Market risk — sector rotation, the economic cycle, and broad sentiment move the stock regardless of fundamentals.
On balance, the picture is mixed: Innodata Inc is a small-cap industrials business growing at a mature pace, with modest profitability, and a heavier debt load to watch. It trades at n/a earnings, which our model scores Unrated (0/100). Weigh this against your own goals and time horizon — this is educational information, not a recommendation.
Analyst Ratings
What 10 Wall Street analysts covering INOD recommend (July 2026). Consensus is a useful sanity check — not a substitute for your own homework.
Latest SEC Filings
INOD's most recent filings, straight from SEC EDGAR. Annual and quarterly reports are the deep dives; 8-Ks flag material events the moment they happen.
INOD — frequently asked questions
Is INOD a good stock to buy?
We don't give buy or sell advice. Review Innodata Inc's fundamentals, valuation, and 5-year financials on this page, then make your own decision — and consider a licensed professional.
Where does INOD's data come from?
Live price data plus real fundamentals and 5-year financials pulled directly from Innodata Inc's SEC filings — refreshed automatically, not hand-entered.
How is the 5-year projection for INOD calculated?
It's a scenario model: it grows revenue at an assumed rate, applies a profit margin and a valuation multiple, and shows the resulting share-price range. The assumptions are yours to change — it's a tool for thinking, not a prediction.
Is this INOD analysis financial advice?
No. Everything on this page is educational research, not financial advice or a recommendation to buy or sell INOD. Always do your own research and consider a licensed professional.
Data notice. Fundamentals and financial statements are sourced from company filings (SEC EDGAR) and market-data providers; prices and market caps refresh on trading days and may be delayed. Ratings, projections, technical signals, and written summaries are model- or rule-generated for education and may simplify or lag the latest filings.
Not advice. Nothing on this page is investment advice or a recommendation to buy, hold, or sell any security. Do your own research and consult a licensed financial professional before investing.