Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Compare within a sector
MetricXPEVXpeng IncLILi Auto IncNIONIO Inc
Snapshot
Price$13.26$12.25$4.80
Market cap$13.04B$12.22B$11.38B
Valuation
P/E—73.5x—
Forward P/E———
Growth
Revenue growth47.5%-24.4%48.8%
EPS growth———
Profitability
Net margin-3.1%-1.7%-9.1%
ROE-7.6%-2.5%-99.5%
Balance sheet & cash
Debt / equity1.12x0.37x4.57x
Free cash flow yield—17.8%—
Dividend yield———
Verdict
Investment ratingWeak· 39Weak· 25Weak· 30

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearXPEVtoday $13LItoday $12NIOtoday $5
2027$14.67 – $21.52+62% CAGR$9.37 – $13.74+12% CAGR$5.36 – $7.86+64% CAGR
2028$21.64 – $31.74+55% CAGR$9.56 – $14.02+7% CAGR$7.97 – $11.69+56% CAGR
2029$31.92 – $46.82+52% CAGR$9.75 – $14.30+5% CAGR$11.87 – $17.40+54% CAGR
2030$47.09 – $69.06+51% CAGR$9.94 – $14.59+4% CAGR$17.66 – $25.90+52% CAGR
2031$69.46 – $101.87+50% CAGR$10.14 – $14.88+4% CAGR$26.28 – $38.54+52% CAGR
5-yr CAGR39.3% – 50.3%-3.7% – 4.0%40.5% – 51.7%