Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricVSTVistra Corp.ETREntergyEXCExelon
Snapshot
Price$167.26$112.20$45.94
Market cap$53.48B$50.88B$46.87B
Valuation
P/E23x28.3x16.7x
Forward P/E24.3x33.6x16.5x
Growth
Revenue growth15.7%11.5%4.6%
EPS growth-5.4%-15.8%1.4%
Profitability
Net margin12.2%13.6%11.2%
ROE43.3%10.5%9.8%
Balance sheet & cash
Debt / equity4.1x1.8x1.74x
Free cash flow yield5.3%15.4%12.1%
Dividend yield0.6%2.3%3.6%
Verdict
Investment ratingNeutral· 55Neutral· 43Neutral· 47

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearVSTtoday $167ETRtoday $112EXCtoday $46
2027$127.95$187.67+12% CAGR$85.83$125.89+12% CAGR$35.14$51.54+12% CAGR
2028$130.51$191.42+7% CAGR$87.55$128.41+7% CAGR$35.85$52.58+7% CAGR
2029$133.12$195.25+5% CAGR$89.30$130.97+5% CAGR$36.56$53.63+5% CAGR
2030$135.79$199.15+4% CAGR$91.09$133.59+4% CAGR$37.30$54.70+4% CAGR
2031$138.50$203.14+4% CAGR$92.91$136.27+4% CAGR$38.04$55.79+4% CAGR
5-yr CAGR-3.7% – 4.0%-3.7% – 4.0%-3.7% – 4.0%