Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricVICIVici PropertiesHSTHost Hotels & ResortsEXRExtra Space Storage
Snapshot
Price$26.09$25.13$146.08
Market cap$30.61B$17.13B$30.70B
Valuation
P/E9.3x16.9x32.5x
Forward P/E8x12.1x31.7x
Growth
Revenue growth4.1%6.2%4.2%
EPS growth16.3%51.8%2.5%
Profitability
Net margin76.8%16.4%27.7%
ROE11.2%15.2%7.0%
Balance sheet & cash
Debt / equity0.63x0.77x1x
Free cash flow yield8.6%8.1%5.4%
Dividend yield6.2%3.2%4.4%
Verdict
Investment ratingFavorable· 67Favorable· 67Neutral· 51

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearVICItoday $26HSTtoday $25EXRtoday $146
2027$22.75 – $33.36+28% CAGR$28.60 – $41.95+67% CAGR$112.27 – $164.66+13% CAGR
2028$26.44 – $38.78+22% CAGR$43.41 – $63.67+59% CAGR$115.04 – $168.72+7% CAGR
2029$30.74 – $45.09+20% CAGR$65.89 – $96.64+57% CAGR$117.88 – $172.89+6% CAGR
2030$35.74 – $52.41+19% CAGR$100.00 – $146.67+55% CAGR$120.79 – $177.16+5% CAGR
2031$41.54 – $60.93+18% CAGR$151.77 – $222.59+55% CAGR$123.78 – $181.54+4% CAGR
5-yr CAGR9.8% – 18.5%43.3% – 54.7%-3.3% – 4.4%