Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricPSAPublic StorageEXRExtra Space StorageORealty Income
Snapshot
Price$320.22$146.08$60.58
Market cap$55.86B$30.70B$56.17B
Valuation
P/E29.4x32.5x50.1x
Forward P/E30.4x31.7x45.9x
Growth
Revenue growth2.9%4.2%9.8%
EPS growth-3.4%2.5%9.2%
Profitability
Net margin39.2%27.7%18.9%
ROE20.5%7.0%2.9%
Balance sheet & cash
Debt / equity1.11x1x0.73x
Free cash flow yield5.0%5.4%6.6%
Dividend yield3.7%4.4%5.2%
Verdict
Investment ratingNeutral· 54Neutral· 51Neutral· 48

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearPSAtoday $320EXRtoday $146Otoday $61
2027$244.97 – $359.29+12% CAGR$112.27 – $164.66+13% CAGR$49.62 – $72.77+20% CAGR
2028$249.87 – $366.47+7% CAGR$115.04 – $168.72+7% CAGR$54.18 – $79.46+15% CAGR
2029$254.87 – $373.80+5% CAGR$117.88 – $172.89+6% CAGR$59.16 – $86.77+13% CAGR
2030$259.96 – $381.28+4% CAGR$120.79 – $177.16+5% CAGR$64.61 – $94.76+12% CAGR
2031$265.16 – $388.90+4% CAGR$123.78 – $181.54+4% CAGR$70.55 – $103.47+11% CAGR
5-yr CAGR-3.7% – 4.0%-3.3% – 4.4%3.1% – 11.3%