Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	PNWPinnacle West Capital	NINiSource	CMSCMS Energy
Snapshot
Price	$102.43	$47.63	$73.80
Market cap	$12.40B	$22.66B	$22.67B
Valuation
P/E	19.1x	23.4x	20.5x
Forward P/E	17.9x	21.7x	19.2x
Growth
Revenue growth	4.8%	15.7%	12.7%
EPS growth	6.5%	7.9%	6.8%
Profitability
Net margin	12.0%	14.4%	13.2%
ROE	9.3%	10.4%	12.3%
Balance sheet & cash
Debt / equity	1.5x	1.72x	2.07x
Free cash flow yield	11.0%	7.2%	8.4%
Dividend yield	3.5%	2.5%	3.1%
Verdict
Investment rating	Neutral· 50	Neutral· 57	Neutral· 54

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	PNWtoday $102	NItoday $48	CMStoday $74
2027	$81.81 – $119.99+17% CAGR	$38.56 – $56.55+19% CAGR	$59.09 – $86.67+17% CAGR
2028	$87.12 – $127.77+12% CAGR	$41.62 – $61.04+13% CAGR	$63.09 – $92.53+12% CAGR
2029	$92.77 – $136.06+10% CAGR	$44.93 – $65.89+11% CAGR	$67.35 – $98.78+10% CAGR
2030	$98.79 – $144.90+9% CAGR	$48.49 – $71.12+11% CAGR	$71.90 – $105.46+9% CAGR
2031	$105.20 – $154.30+9% CAGR	$52.34 – $76.77+10% CAGR	$76.76 – $112.59+9% CAGR
5-yr CAGR	0.5% – 8.5%	1.9% – 10.0%	0.8% – 8.8%