Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Compare within a sector
MetricNIONIO IncLILi Auto IncXPEVXpeng Inc
Snapshot
Price$4.80$12.25$13.26
Market cap$11.38B$12.22B$13.04B
Valuation
P/E—73.5x—
Forward P/E———
Growth
Revenue growth48.8%-24.4%47.5%
EPS growth———
Profitability
Net margin-9.1%-1.7%-3.1%
ROE-99.5%-2.5%-7.6%
Balance sheet & cash
Debt / equity4.57x0.37x1.12x
Free cash flow yield—17.8%—
Dividend yield———
Verdict
Investment ratingWeak· 30Weak· 25Weak· 39

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearNIOtoday $5LItoday $12XPEVtoday $13
2027$5.36 – $7.86+64% CAGR$9.37 – $13.74+12% CAGR$14.67 – $21.52+62% CAGR
2028$7.97 – $11.69+56% CAGR$9.56 – $14.02+7% CAGR$21.64 – $31.74+55% CAGR
2029$11.87 – $17.40+54% CAGR$9.75 – $14.30+5% CAGR$31.92 – $46.82+52% CAGR
2030$17.66 – $25.90+52% CAGR$9.94 – $14.59+4% CAGR$47.09 – $69.06+51% CAGR
2031$26.28 – $38.54+52% CAGR$10.14 – $14.88+4% CAGR$69.46 – $101.87+50% CAGR
5-yr CAGR40.5% – 51.7%-3.7% – 4.0%39.3% – 50.3%