Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Compare within a sector
MetricNCLHNorwegian Cruise Line HoldingsEXPEExpedia GroupCCLCarnival Corporation
Snapshot
Price$15.62$309.22$23.41
Market cap$9.08B$32.25B$38.23B
Valuation
P/E12.6x24.9x10.2x
Forward P/E17.7x18.6x7.3x
Growth
Revenue growth6.5%10.0%6.1%
EPS growth-28.8%34.2%50.5%
Profitability
Net margin5.7%9.8%11.5%
ROE27.0%147.6%26.2%
Balance sheet & cash
Debt / equity6.61x4.8x2.17x
Free cash flow yield7.1%4.1%1.8%
Dividend yield—0.8%2.0%
Verdict
Investment ratingNeutral· 45Favorable· 59Neutral· 54

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearNCLHtoday $16EXPEtoday $309CCLtoday $23
2027$11.95 – $17.53+12% CAGR$311.21 – $456.44+48% CAGR$26.42 – $38.75+66% CAGR
2028$12.19 – $17.88+7% CAGR$417.61 – $612.49+41% CAGR$39.76 – $58.31+58% CAGR
2029$12.43 – $18.23+5% CAGR$560.39 – $821.90+39% CAGR$59.83 – $87.75+55% CAGR
2030$12.68 – $18.60+4% CAGR$751.99 – $1,102.91+37% CAGR$90.03 – $132.04+54% CAGR
2031$12.93 – $18.97+4% CAGR$1,009.09 – $1,480.00+37% CAGR$135.47 – $198.70+53% CAGR
5-yr CAGR-3.7% – 4.0%26.7% – 36.8%42.1% – 53.4%