Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	NCLHNorwegian Cruise Line Holdings	EXPEExpedia Group	CCLCarnival Corporation
Snapshot
Price	$20.04	$238.02	$30.19
Market cap	$9.38B	$28.91B	$42.70B
Valuation
P/E	16.5x	19.4x	13.5x
Forward P/E	23.2x	14.5x	9.6x
Growth
Revenue growth	6.5%	10.0%	6.1%
EPS growth	-28.8%	34.2%	50.5%
Profitability
Net margin	5.7%	9.8%	11.5%
ROE	27.0%	147.6%	26.2%
Balance sheet & cash
Debt / equity	6.61x	4.8x	2.17x
Free cash flow yield	7.1%	4.1%	1.8%
Dividend yield	—	0.8%	2.0%
Verdict
Investment rating	Neutral· 45	Favorable· 59	Neutral· 54

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	NCLHtoday $20	EXPEtoday $238	CCLtoday $30
2027	$15.33 – $22.48+12% CAGR	$239.55 – $351.34+48% CAGR	$34.07 – $49.97+66% CAGR
2028	$15.64 – $22.93+7% CAGR	$321.45 – $471.46+41% CAGR	$51.27 – $75.20+58% CAGR
2029	$15.95 – $23.39+5% CAGR	$431.36 – $632.65+39% CAGR	$77.15 – $113.16+55% CAGR
2030	$16.27 – $23.86+4% CAGR	$578.84 – $848.96+37% CAGR	$116.10 – $170.28+54% CAGR
2031	$16.59 – $24.34+4% CAGR	$776.74 – $1,139.22+37% CAGR	$174.71 – $256.24+53% CAGR
5-yr CAGR	-3.7% – 4.0%	26.7% – 36.8%	42.1% – 53.4%