Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	MARMarriott International	ABNBAirbnb	RCLRoyal Caribbean Group
Snapshot
Price	$335.22	$182.97	$266.35
Market cap	$98.34B	$89.76B	$79.47B
Valuation
P/E	34.1x	43.1x	16x
Forward P/E	31.4x	42x	11.6x
Growth
Revenue growth	4.7%	12.6%	9.8%
EPS growth	8.5%	2.6%	37.9%
Profitability
Net margin	9.7%	19.9%	24.4%
ROE	309.1%	31.2%	45.8%
Balance sheet & cash
Debt / equity	17.72x	0.24x	2.13x
Free cash flow yield	2.6%	5.8%	2.8%
Dividend yield	0.7%	—	1.6%
Verdict
Investment rating	Neutral· 42	Favorable· 62	Favorable· 66

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	MARtoday $335	ABNBtoday $183	RCLtoday $266
2027	$272.86 – $400.20+19% CAGR	$140.78 – $206.48+13% CAGR	$275.39 – $403.91+52% CAGR
2028	$296.14 – $434.33+14% CAGR	$144.43 – $211.83+8% CAGR	$379.66 – $556.83+45% CAGR
2029	$321.40 – $471.38+12% CAGR	$148.17 – $217.31+6% CAGR	$523.39 – $767.64+42% CAGR
2030	$348.81 – $511.59+11% CAGR	$152.01 – $222.94+5% CAGR	$721.55 – $1,058.27+41% CAGR
2031	$378.56 – $555.23+11% CAGR	$155.94 – $228.72+5% CAGR	$994.73 – $1,458.94+41% CAGR
5-yr CAGR	2.5% – 10.6%	-3.1% – 4.6%	30.2% – 40.5%