Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricLVSLas Vegas SandsMGMMGM ResortsWYNNWynn Resorts
Snapshot
Price$47.80$46.57$103.62
Market cap$32.28B$11.98B$10.76B
Valuation
P/E17.7x66x29.8x
Forward P/E12.6x94.3x32.6x
Growth
Revenue growth22.7%3.4%4.7%
EPS growth50.5%-69.8%-8.6%
Profitability
Net margin13.4%1.0%5.1%
ROE116.0%6.9%-244.7%
Balance sheet & cash
Debt / equity9.93x2.67x5.98x
Free cash flow yield4.9%14.9%5.6%
Dividend yield2.4%0.0%1.0%
Verdict
Investment ratingFavorable· 70Weak· 21Weak· 26

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearLVStoday $48MGMtoday $47WYNNtoday $104
2027$53.95$79.13+66% CAGR$35.63$52.25+12% CAGR$79.27$116.26+12% CAGR
2028$81.20$119.10+58% CAGR$36.34$53.30+7% CAGR$80.85$118.59+7% CAGR
2029$122.21$179.24+55% CAGR$37.07$54.36+5% CAGR$82.47$120.96+5% CAGR
2030$183.92$269.75+54% CAGR$37.81$55.45+4% CAGR$84.12$123.38+4% CAGR
2031$276.80$405.98+53% CAGR$38.56$56.56+4% CAGR$85.80$125.85+4% CAGR
5-yr CAGR42.1% – 53.4%-3.7% – 4.0%-3.7% – 4.0%