Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	LUVSouthwest Airlines	UALUnited Airlines Holdings	DALDelta Air Lines
Snapshot
Price	$38.73	$108.80	$78.03
Market cap	$24.56B	$43.27B	$60.94B
Valuation
P/E	23.3x	9.4x	11.5x
Forward P/E	16.6x	9.2x	9.5x
Growth
Revenue growth	4.7%	4.7%	5.2%
EPS growth	80.7%	2.0%	21.4%
Profitability
Net margin	2.8%	6.1%	6.9%
ROE	10.7%	24.9%	23.1%
Balance sheet & cash
Debt / equity	0.61x	1.42x	0.68x
Free cash flow yield	6.7%	13.9%	10.7%
Dividend yield	1.6%	—	0.9%
Verdict
Investment rating	Neutral· 56	Neutral· 49	Favorable· 62

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	LUVtoday $39	UALtoday $109	DALtoday $78
2027	$52.49 – $76.99+99% CAGR	$83.25 – $122.10+12% CAGR	$71.02 – $104.17+33% CAGR
2028	$94.87 – $139.14+90% CAGR	$84.93 – $124.56+7% CAGR	$86.19 – $126.42+27% CAGR
2029	$171.45 – $251.45+87% CAGR	$86.65 – $127.08+5% CAGR	$104.60 – $153.42+25% CAGR
2030	$309.84 – $454.43+85% CAGR	$88.40 – $129.65+4% CAGR	$126.95 – $186.19+24% CAGR
2031	$559.94 – $821.24+84% CAGR	$90.18 – $132.27+4% CAGR	$154.06 – $225.96+24% CAGR
5-yr CAGR	70.6% – 84.2%	-3.7% – 4.0%	14.6% – 23.7%