Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricLUVSouthwest AirlinesUALUnited Airlines HoldingsDALDelta Air Lines
Snapshot
Price$48.57$118.68$85.92
Market cap$23.45B$38.40B$55.31B
Valuation
P/E28.8x10.2x12.4x
Forward P/E20.6x10x10.2x
Growth
Revenue growth4.7%4.7%5.2%
EPS growth80.7%2.0%21.4%
Profitability
Net margin2.8%6.1%6.9%
ROE10.7%24.9%23.1%
Balance sheet & cash
Debt / equity0.61x1.42x0.68x
Free cash flow yield6.7%13.9%10.7%
Dividend yield1.6%—0.9%
Verdict
Investment ratingNeutral· 50Neutral· 52Favorable· 62

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearLUVtoday $49UALtoday $119DALtoday $86
2027$65.83 – $96.55+99% CAGR$90.81 – $133.19+12% CAGR$78.20 – $114.70+33% CAGR
2028$118.97 – $174.49+90% CAGR$92.64 – $135.88+7% CAGR$94.91 – $139.20+27% CAGR
2029$215.00 – $315.34+87% CAGR$94.51 – $138.62+5% CAGR$115.18 – $168.93+25% CAGR
2030$388.56 – $569.88+85% CAGR$96.42 – $141.42+4% CAGR$139.78 – $205.02+24% CAGR
2031$702.20 – $1,029.89+84% CAGR$98.37 – $144.28+4% CAGR$169.64 – $248.81+24% CAGR
5-yr CAGR70.6% – 84.2%-3.7% – 4.0%14.6% – 23.7%