Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	LLYLilly (Eli)	JNJJohnson & Johnson	MRKMerck & Co.
Snapshot
Price	$1102.08	$231.29	$115.48
Market cap	$1.03T	$549.78B	$281.24B
Valuation
P/E	41.1x	26.1x	31.4x
Forward P/E	29.4x	27.2x	44.8x
Growth
Revenue growth	47.4%	7.9%	2.9%
EPS growth	128.8%	-3.9%	-48.3%
Profitability
Net margin	35.0%	21.8%	13.6%
ROE	101.3%	26.3%	17.9%
Balance sheet & cash
Debt / equity	1.6x	0.59x	0.94x
Free cash flow yield	0.6%	3.2%	2.9%
Dividend yield	0.6%	2.3%	3.0%
Verdict
Investment rating	Favorable· 69	Neutral· 56	Weak· 40

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	LLYtoday $1102	JNJtoday $231	MRKtoday $115
2027	$1,891.42 – $2,774.08+152% CAGR	$176.94 – $259.51+12% CAGR	$88.34 – $129.57+12% CAGR
2028	$4,328.13 – $6,347.92+140% CAGR	$180.48 – $264.70+7% CAGR	$90.11 – $132.16+7% CAGR
2029	$9,904.06 – $14,525.95+136% CAGR	$184.09 – $269.99+5% CAGR	$91.91 – $134.80+5% CAGR
2030	$22,663.46 – $33,239.74+134% CAGR	$187.77 – $275.39+4% CAGR	$93.75 – $137.50+4% CAGR
2031	$51,860.80 – $76,062.50+133% CAGR	$191.52 – $280.90+4% CAGR	$95.62 – $140.25+4% CAGR
5-yr CAGR	116.0% – 133.2%	-3.7% – 4.0%	-3.7% – 4.0%