Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	LLYEli Lilly and Company	JNJJohnson & Johnson	MRKMerck & Co.
Snapshot
Price	$1161.01	$274.51	$150.88
Market cap	$1.14T	$633.19B	$319.99B
Valuation
P/E	43.5x	31.4x	41.6x
Forward P/E	31.1x	32.7x	59.4x
Growth
Revenue growth	47.4%	7.9%	2.9%
EPS growth	128.8%	-3.9%	-48.3%
Profitability
Net margin	35.0%	21.8%	13.6%
ROE	101.3%	26.3%	17.9%
Balance sheet & cash
Debt / equity	1.6x	0.59x	0.94x
Free cash flow yield	0.6%	3.2%	2.9%
Dividend yield	0.6%	2.3%	3.0%
Verdict
Investment rating	Favorable· 69	Neutral· 56	Weak· 35

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	LLYtoday $1161	JNJtoday $275	MRKtoday $151
2027	$1,992.55 – $2,922.41+152% CAGR	$210.00 – $308.00+12% CAGR	$115.42 – $169.29+12% CAGR
2028	$4,559.56 – $6,687.36+140% CAGR	$214.20 – $314.16+7% CAGR	$117.73 – $172.67+7% CAGR
2029	$10,433.65 – $15,302.68+136% CAGR	$218.48 – $320.44+5% CAGR	$120.09 – $176.13+5% CAGR
2030	$23,875.31 – $35,017.13+134% CAGR	$222.85 – $326.85+4% CAGR	$122.49 – $179.65+4% CAGR
2031	$54,633.88 – $80,129.69+133% CAGR	$227.31 – $333.39+4% CAGR	$124.94 – $183.24+4% CAGR
5-yr CAGR	116.0% – 133.2%	-3.7% – 4.0%	-3.7% – 4.0%