Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Compare within a sector
MetricLILi Auto IncXPEVXpeng IncNIONIO Inc
Snapshot
Price$12.25$13.26$4.80
Market cap$12.22B$13.04B$11.38B
Valuation
P/E73.5x——
Forward P/E———
Growth
Revenue growth-24.4%47.5%48.8%
EPS growth———
Profitability
Net margin-1.7%-3.1%-9.1%
ROE-2.5%-7.6%-99.5%
Balance sheet & cash
Debt / equity0.37x1.12x4.57x
Free cash flow yield17.8%——
Dividend yield———
Verdict
Investment ratingWeak· 25Weak· 39Weak· 30

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearLItoday $12XPEVtoday $13NIOtoday $5
2027$9.37 – $13.74+12% CAGR$14.67 – $21.52+62% CAGR$5.36 – $7.86+64% CAGR
2028$9.56 – $14.02+7% CAGR$21.64 – $31.74+55% CAGR$7.97 – $11.69+56% CAGR
2029$9.75 – $14.30+5% CAGR$31.92 – $46.82+52% CAGR$11.87 – $17.40+54% CAGR
2030$9.94 – $14.59+4% CAGR$47.09 – $69.06+51% CAGR$17.66 – $25.90+52% CAGR
2031$10.14 – $14.88+4% CAGR$69.46 – $101.87+50% CAGR$26.28 – $38.54+52% CAGR
5-yr CAGR-3.7% – 4.0%39.3% – 50.3%40.5% – 51.7%