Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricLDOSLeidosCPRTCopartCTASCintas
Snapshot
Price$104.84$29.48$169.45
Market cap$13.47B$27.99B$68.35B
Valuation
P/E13.3x18.1x35.2x
Forward P/E9.5x17x32x
Growth
Revenue growth2.3%1.1%8.7%
EPS growth63.8%6.1%10.0%
Profitability
Net margin8.2%33.5%17.6%
ROE27.2%16.6%41.5%
Balance sheet & cash
Debt / equity0.95x0x0.52x
Free cash flow yield3.1%2.5%9.8%
Dividend yield1.5%1.0%
Verdict
Investment ratingFavorable· 58Favorable· 64Favorable· 66

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearLDOStoday $105CPRTtoday $29CTAStoday $169
2027$128.82$188.94+80% CAGR$23.46$34.40+17% CAGR$139.75$204.96+21% CAGR
2028$211.05$309.53+72% CAGR$24.88$36.50+11% CAGR$153.66$225.37+15% CAGR
2029$345.76$507.11+69% CAGR$26.40$38.72+10% CAGR$168.97$247.82+14% CAGR
2030$566.45$830.79+68% CAGR$28.01$41.08+9% CAGR$185.80$272.50+13% CAGR
2031$928.02$1,361.09+67% CAGR$29.71$43.58+8% CAGR$204.30$299.65+12% CAGR
5-yr CAGR54.7% – 67.0%0.2% – 8.1%3.8% – 12.1%