Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	KMIKinder Morgan	WMBWilliams Companies	TRGPTarga Resources
Snapshot
Price	$31.93	$74.61	$293.64
Market cap	$71.33B	$87.42B	$55.57B
Valuation
P/E	21.4x	32.7x	27.9x
Forward P/E	16.7x	26.8x	19.9x
Growth
Revenue growth	13.1%	10.7%	1.1%
EPS growth	28.1%	22.0%	65.9%
Profitability
Net margin	18.9%	23.4%	12.9%
ROE	10.7%	22.0%	74.2%
Balance sheet & cash
Debt / equity	1.03x	2.29x	5.68x
Free cash flow yield	6.8%	5.7%	5.0%
Dividend yield	3.8%	2.8%	1.9%
Verdict
Investment rating	Favorable· 68	Favorable· 59	Neutral· 51

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	KMItoday $32	WMBtoday $75	TRGPtoday $294
2027	$30.68 – $45.00+41% CAGR	$68.27 – $100.13+34% CAGR	$365.38 – $535.90+83% CAGR
2028	$39.31 – $57.65+34% CAGR	$83.30 – $122.17+28% CAGR	$606.21 – $889.10+74% CAGR
2029	$50.36 – $73.87+32% CAGR	$101.64 – $149.07+26% CAGR	$1,005.76 – $1,475.11+71% CAGR
2030	$64.52 – $94.64+31% CAGR	$124.01 – $181.87+25% CAGR	$1,668.66 – $2,447.36+70% CAGR
2031	$82.67 – $121.25+31% CAGR	$151.30 – $221.90+24% CAGR	$2,768.47 – $4,060.42+69% CAGR
5-yr CAGR	21.0% – 30.6%	15.2% – 24.4%	56.6% – 69.1%