Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Compare within a sector
MetricJNJJohnson & JohnsonLLYEli Lilly and CompanyMRKMerck & Co.
Snapshot
Price$274.51$1161.01$150.88
Market cap$633.19B$1.14T$319.99B
Valuation
P/E31.4x43.5x41.6x
Forward P/E32.7x31.1x59.4x
Growth
Revenue growth7.9%47.4%2.9%
EPS growth-3.9%128.8%-48.3%
Profitability
Net margin21.8%35.0%13.6%
ROE26.3%101.3%17.9%
Balance sheet & cash
Debt / equity0.59x1.6x0.94x
Free cash flow yield3.2%0.6%2.9%
Dividend yield2.3%0.6%3.0%
Verdict
Investment ratingNeutral· 56Favorable· 69Weak· 35

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearJNJtoday $275LLYtoday $1161MRKtoday $151
2027$210.00 – $308.00+12% CAGR$1,992.55 – $2,922.41+152% CAGR$115.42 – $169.29+12% CAGR
2028$214.20 – $314.16+7% CAGR$4,559.56 – $6,687.36+140% CAGR$117.73 – $172.67+7% CAGR
2029$218.48 – $320.44+5% CAGR$10,433.65 – $15,302.68+136% CAGR$120.09 – $176.13+5% CAGR
2030$222.85 – $326.85+4% CAGR$23,875.31 – $35,017.13+134% CAGR$122.49 – $179.65+4% CAGR
2031$227.31 – $333.39+4% CAGR$54,633.88 – $80,129.69+133% CAGR$124.94 – $183.24+4% CAGR
5-yr CAGR-3.7% – 4.0%116.0% – 133.2%-3.7% – 4.0%