Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	HLTHilton Worldwide	RCLRoyal Caribbean Group	ABNBAirbnb
Snapshot
Price	$315.39	$266.35	$182.97
Market cap	$76.97B	$79.47B	$89.76B
Valuation
P/E	46.6x	16x	43.1x
Forward P/E	45.1x	11.6x	42x
Growth
Revenue growth	8.7%	9.8%	12.6%
EPS growth	3.1%	37.9%	2.6%
Profitability
Net margin	12.6%	24.4%	19.9%
ROE	171.0%	45.8%	31.2%
Balance sheet & cash
Debt / equity	13.22x	2.13x	0.24x
Free cash flow yield	1.6%	2.8%	5.8%
Dividend yield	0.2%	1.6%	—
Verdict
Investment rating	Weak· 39	Favorable· 66	Favorable· 62

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	HLTtoday $315	RCLtoday $266	ABNBtoday $183
2027	$243.97 – $357.82+13% CAGR	$275.39 – $403.91+52% CAGR	$140.78 – $206.48+13% CAGR
2028	$251.63 – $369.06+8% CAGR	$379.66 – $556.83+45% CAGR	$144.43 – $211.83+8% CAGR
2029	$259.53 – $380.65+6% CAGR	$523.39 – $767.64+42% CAGR	$148.17 – $217.31+6% CAGR
2030	$267.68 – $392.60+6% CAGR	$721.55 – $1,058.27+41% CAGR	$152.01 – $222.94+5% CAGR
2031	$276.09 – $404.93+5% CAGR	$994.73 – $1,458.94+41% CAGR	$155.94 – $228.72+5% CAGR
5-yr CAGR	-2.6% – 5.1%	30.2% – 40.5%	-3.1% – 4.6%