Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	EXRExtra Space Storage	PSAPublic Storage	VICIVici Properties
Snapshot
Price	$146.08	$320.22	$26.09
Market cap	$30.70B	$55.86B	$30.61B
Valuation
P/E	32.5x	29.4x	9.3x
Forward P/E	31.7x	30.4x	8x
Growth
Revenue growth	4.2%	2.9%	4.1%
EPS growth	2.5%	-3.4%	16.3%
Profitability
Net margin	27.7%	39.2%	76.8%
ROE	7.0%	20.5%	11.2%
Balance sheet & cash
Debt / equity	1x	1.11x	0.63x
Free cash flow yield	5.4%	5.0%	8.6%
Dividend yield	4.4%	3.7%	6.2%
Verdict
Investment rating	Neutral· 51	Neutral· 54	Favorable· 67

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	EXRtoday $146	PSAtoday $320	VICItoday $26
2027	$112.27 – $164.66+13% CAGR	$244.97 – $359.29+12% CAGR	$22.75 – $33.36+28% CAGR
2028	$115.04 – $168.72+7% CAGR	$249.87 – $366.47+7% CAGR	$26.44 – $38.78+22% CAGR
2029	$117.88 – $172.89+6% CAGR	$254.87 – $373.80+5% CAGR	$30.74 – $45.09+20% CAGR
2030	$120.79 – $177.16+5% CAGR	$259.96 – $381.28+4% CAGR	$35.74 – $52.41+19% CAGR
2031	$123.78 – $181.54+4% CAGR	$265.16 – $388.90+4% CAGR	$41.54 – $60.93+18% CAGR
5-yr CAGR	-3.3% – 4.4%	-3.7% – 4.0%	9.8% – 18.5%