Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	EXPEExpedia Group	CCLCarnival Corporation	HLTHilton Worldwide
Snapshot
Price	$309.22	$23.41	$315.39
Market cap	$32.25B	$38.23B	$76.97B
Valuation
P/E	24.9x	10.2x	46.6x
Forward P/E	18.6x	7.3x	45.1x
Growth
Revenue growth	10.0%	6.1%	8.7%
EPS growth	34.2%	50.5%	3.1%
Profitability
Net margin	9.8%	11.5%	12.6%
ROE	147.6%	26.2%	171.0%
Balance sheet & cash
Debt / equity	4.8x	2.17x	13.22x
Free cash flow yield	4.1%	1.8%	1.6%
Dividend yield	0.8%	2.0%	0.2%
Verdict
Investment rating	Favorable· 59	Neutral· 54	Weak· 39

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	EXPEtoday $309	CCLtoday $23	HLTtoday $315
2027	$311.21 – $456.44+48% CAGR	$26.42 – $38.75+66% CAGR	$243.97 – $357.82+13% CAGR
2028	$417.61 – $612.49+41% CAGR	$39.76 – $58.31+58% CAGR	$251.63 – $369.06+8% CAGR
2029	$560.39 – $821.90+39% CAGR	$59.83 – $87.75+55% CAGR	$259.53 – $380.65+6% CAGR
2030	$751.99 – $1,102.91+37% CAGR	$90.03 – $132.04+54% CAGR	$267.68 – $392.60+6% CAGR
2031	$1,009.09 – $1,480.00+37% CAGR	$135.47 – $198.70+53% CAGR	$276.09 – $404.93+5% CAGR
5-yr CAGR	26.7% – 36.8%	42.1% – 53.4%	-2.6% – 5.1%