Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	EXCExelon	ETREntergy	VSTVistra Corp.
Snapshot
Price	$45.94	$112.20	$167.26
Market cap	$46.87B	$50.88B	$53.48B
Valuation
P/E	16.7x	28.3x	23x
Forward P/E	16.5x	33.6x	24.3x
Growth
Revenue growth	4.6%	11.5%	15.7%
EPS growth	1.4%	-15.8%	-5.4%
Profitability
Net margin	11.2%	13.6%	12.2%
ROE	9.8%	10.5%	43.3%
Balance sheet & cash
Debt / equity	1.74x	1.8x	4.1x
Free cash flow yield	12.1%	15.4%	5.3%
Dividend yield	3.6%	2.3%	0.6%
Verdict
Investment rating	Neutral· 47	Neutral· 43	Neutral· 55

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	EXCtoday $46	ETRtoday $112	VSTtoday $167
2027	$35.14 – $51.54+12% CAGR	$85.83 – $125.89+12% CAGR	$127.95 – $187.67+12% CAGR
2028	$35.85 – $52.58+7% CAGR	$87.55 – $128.41+7% CAGR	$130.51 – $191.42+7% CAGR
2029	$36.56 – $53.63+5% CAGR	$89.30 – $130.97+5% CAGR	$133.12 – $195.25+5% CAGR
2030	$37.30 – $54.70+4% CAGR	$91.09 – $133.59+4% CAGR	$135.79 – $199.15+4% CAGR
2031	$38.04 – $55.79+4% CAGR	$92.91 – $136.27+4% CAGR	$138.50 – $203.14+4% CAGR
5-yr CAGR	-3.7% – 4.0%	-3.7% – 4.0%	-3.7% – 4.0%