Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricETREntergyVSTVistra Corp.EXCExelon
Snapshot
Price$112.20$167.26$45.94
Market cap$50.88B$53.48B$46.87B
Valuation
P/E28.3x23x16.7x
Forward P/E33.6x24.3x16.5x
Growth
Revenue growth11.5%15.7%4.6%
EPS growth-15.8%-5.4%1.4%
Profitability
Net margin13.6%12.2%11.2%
ROE10.5%43.3%9.8%
Balance sheet & cash
Debt / equity1.8x4.1x1.74x
Free cash flow yield15.4%5.3%12.1%
Dividend yield2.3%0.6%3.6%
Verdict
Investment ratingNeutral· 43Neutral· 55Neutral· 47

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearETRtoday $112VSTtoday $167EXCtoday $46
2027$85.83 – $125.89+12% CAGR$127.95 – $187.67+12% CAGR$35.14 – $51.54+12% CAGR
2028$87.55 – $128.41+7% CAGR$130.51 – $191.42+7% CAGR$35.85 – $52.58+7% CAGR
2029$89.30 – $130.97+5% CAGR$133.12 – $195.25+5% CAGR$36.56 – $53.63+5% CAGR
2030$91.09 – $133.59+4% CAGR$135.79 – $199.15+4% CAGR$37.30 – $54.70+4% CAGR
2031$92.91 – $136.27+4% CAGR$138.50 – $203.14+4% CAGR$38.04 – $55.79+4% CAGR
5-yr CAGR-3.7% – 4.0%-3.7% – 4.0%-3.7% – 4.0%