Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricERIEErie IndemnityBROBrown & BrownWTWWillis Towers Watson
Snapshot
Price$211.65$58.24$252.97
Market cap$10.30B$20.03B$24.52B
Valuation
P/E18.2x17.4x14.5x
Forward P/E18x17.9x11.9x
Growth
Revenue growth4.8%29.3%0.9%
EPS growth0.7%-3.1%21.6%
Profitability
Net margin14.0%17.9%16.8%
ROE25.0%9.3%21.0%
Balance sheet & cash
Debt / equity0x0.61x0.79x
Free cash flow yield—5.7%5.6%
Dividend yield2.6%1.1%1.3%
Verdict
Investment ratingFavorable· 61Favorable· 65Favorable· 61

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearERIEtoday $212BROtoday $58WTWtoday $253
2027$161.91 – $237.47+12% CAGR$44.55 – $65.35+12% CAGR$230.77 – $338.46+34% CAGR
2028$165.15 – $242.22+7% CAGR$45.44 – $66.65+7% CAGR$280.68 – $411.66+28% CAGR
2029$168.45 – $247.07+5% CAGR$46.35 – $67.99+5% CAGR$341.39 – $500.71+26% CAGR
2030$171.82 – $252.01+4% CAGR$47.28 – $69.34+4% CAGR$415.23 – $609.01+25% CAGR
2031$175.26 – $257.05+4% CAGR$48.23 – $70.73+4% CAGR$505.05 – $740.74+24% CAGR
5-yr CAGR-3.7% – 4.0%-3.7% – 4.0%14.8% – 24.0%