Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	ERIEErie Indemnity	BROBrown & Brown	WTWWillis Towers Watson
Snapshot
Price	$262.99	$72.83	$337.16
Market cap	$12.07B	$23.73B	$24.52B
Valuation
P/E	21.6x	21.4x	16.6x
Forward P/E	21.4x	22.1x	13.6x
Growth
Revenue growth	4.8%	29.3%	0.9%
EPS growth	0.7%	-3.1%	21.6%
Profitability
Net margin	14.0%	17.9%	16.8%
ROE	25.0%	9.3%	21.0%
Balance sheet & cash
Debt / equity	0x	0.61x	0.79x
Free cash flow yield	—	5.7%	5.6%
Dividend yield	2.6%	1.1%	1.3%
Verdict
Investment rating	Favorable· 61	Favorable· 65	Favorable· 61

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	ERIEtoday $263	BROtoday $73	WTWtoday $337
2027	$201.19 – $295.07+12% CAGR	$55.71 – $81.72+12% CAGR	$307.57 – $451.10+34% CAGR
2028	$205.21 – $300.98+7% CAGR	$56.83 – $83.35+7% CAGR	$374.09 – $548.67+28% CAGR
2029	$209.32 – $307.00+5% CAGR	$57.97 – $85.02+5% CAGR	$455.01 – $667.35+26% CAGR
2030	$213.50 – $313.14+4% CAGR	$59.13 – $86.72+4% CAGR	$553.43 – $811.69+25% CAGR
2031	$217.77 – $319.40+4% CAGR	$60.31 – $88.45+4% CAGR	$673.13 – $987.26+24% CAGR
5-yr CAGR	-3.7% – 4.0%	-3.7% – 4.0%	14.8% – 24.0%