Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Compare within a sector
MetricDISThe Walt Disney CompanyNFLXNetflix, Inc.TMUST-Mobile US
Snapshot
Price$108.73$82.24$186.91
Market cap$172.78B$326.97B$192.11B
Valuation
P/E16.8x25.6x18.7x
Forward P/E13.2x18.3x20.4x
Growth
Revenue growth3.4%16.7%9.5%
EPS growth27.6%46.2%-8.3%
Profitability
Net margin11.5%28.5%11.7%
ROE10.3%49.2%17.8%
Balance sheet & cash
Debt / equity0.38x0.54x1.56x
Free cash flow yield4.7%2.5%9.2%
Dividend yield1.5%0.0%2.1%
Verdict
Investment ratingFavorable· 58Strong· 76Neutral· 51

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearDIStoday $109NFLXtoday $82TMUStoday $187
2027$104.09$152.66+40% CAGR$90.19$132.29+61% CAGR$142.99$209.71+12% CAGR
2028$132.86$194.86+34% CAGR$131.89$193.44+53% CAGR$145.85$213.91+7% CAGR
2029$169.58$248.72+32% CAGR$192.87$282.87+51% CAGR$148.76$218.19+5% CAGR
2030$216.45$317.46+31% CAGR$282.03$413.64+50% CAGR$151.74$222.55+4% CAGR
2031$276.28$405.21+30% CAGR$412.41$604.86+49% CAGR$154.77$227.00+4% CAGR
5-yr CAGR20.5% – 30.1%38.1% – 49.0%-3.7% – 4.0%