Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricDHRDanaher CorporationTMOThermo Fisher ScientificAAgilent Technologies
Snapshot
Price$178.19$464.01$126.49
Market cap$125.40B$172.66B$35.89B
Valuation
P/E34x25.4x25.7x
Forward P/E33.9x23.8x21x
Growth
Revenue growth4.0%5.4%9.1%
EPS growth0.3%6.7%22.4%
Profitability
Net margin14.9%15.2%19.6%
ROE7.1%13.2%20.8%
Balance sheet & cash
Debt / equity0.35x0.74x0.5x
Free cash flow yield6.0%5.1%4.0%
Dividend yield0.9%0.4%0.8%
Verdict
Investment ratingNeutral· 48Neutral· 49Favorable· 62

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearDHRtoday $178TMOtoday $464Atoday $126
2027$136.32$199.93+12% CAGR$371.18$544.40+17% CAGR$116.13$170.32+35% CAGR
2028$139.04$203.93+7% CAGR$395.91$580.66+12% CAGR$142.15$208.49+28% CAGR
2029$141.82$208.01+5% CAGR$422.27$619.33+10% CAGR$174.01$255.21+26% CAGR
2030$144.66$212.17+4% CAGR$450.40$660.58+9% CAGR$213.00$312.40+25% CAGR
2031$147.55$216.41+4% CAGR$480.39$704.58+9% CAGR$260.74$382.41+25% CAGR
5-yr CAGR-3.7% – 4.0%0.7% – 8.7%15.6% – 24.8%