Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	CMCSAComcast	CHTRCharter Communications	NTESNetEase Inc
Snapshot
Price	$27.11	$156.81	$120.01
Market cap	$84.98B	$19.00B	$83.57B
Valuation
P/E	5.1x	4.4x	16.6x
Forward P/E	4.1x	4.3x	15.8x
Growth
Revenue growth	1.4%	-0.9%	6.6%
EPS growth	24.9%	3.4%	5.3%
Profitability
Net margin	15.0%	9.0%	29.8%
ROE	19.8%	30.8%	21.6%
Balance sheet & cash
Debt / equity	1.02x	6.05x	0.04x
Free cash flow yield	29.2%	—	4.9%
Dividend yield	5.5%	—	2.4%
Verdict
Investment rating	Favorable· 60	Weak· 41	Favorable· 71

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	CMCSAtoday $27	CHTRtoday $157	NTEStoday $120
2027	$25.39 – $37.23+37% CAGR	$121.56 – $178.29+14% CAGR	$94.75 – $138.97+16% CAGR
2028	$31.69 – $46.48+31% CAGR	$125.64 – $184.28+8% CAGR	$99.74 – $146.29+10% CAGR
2029	$39.57 – $58.03+29% CAGR	$129.87 – $190.47+7% CAGR	$105.00 – $154.00+9% CAGR
2030	$49.40 – $72.46+28% CAGR	$134.23 – $196.87+6% CAGR	$110.53 – $162.12+8% CAGR
2031	$61.68 – $90.46+27% CAGR	$138.74 – $203.48+5% CAGR	$116.36 – $170.66+7% CAGR
5-yr CAGR	17.9% – 27.3%	-2.4% – 5.3%	-0.6% – 7.3%