Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricCCLCarnival CorporationEXPEExpedia GroupHLTHilton Worldwide
Snapshot
Price$30.19$238.02$342.93
Market cap$42.70B$28.91B$79.41B
Valuation
P/E13.5x19.4x51.5x
Forward P/E9.6x14.5x49.9x
Growth
Revenue growth6.1%10.0%8.7%
EPS growth50.5%34.2%3.1%
Profitability
Net margin11.5%9.8%12.6%
ROE26.2%147.6%171.0%
Balance sheet & cash
Debt / equity2.17x4.8x13.22x
Free cash flow yield1.8%4.1%1.6%
Dividend yield2.0%0.8%0.2%
Verdict
Investment ratingNeutral· 54Favorable· 59Weak· 39

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearCCLtoday $30EXPEtoday $238HLTtoday $343
2027$34.07 – $49.97+66% CAGR$239.55 – $351.34+48% CAGR$265.27 – $389.07+13% CAGR
2028$51.27 – $75.20+58% CAGR$321.45 – $471.46+41% CAGR$273.60 – $401.28+8% CAGR
2029$77.15 – $113.16+55% CAGR$431.36 – $632.65+39% CAGR$282.19 – $413.88+6% CAGR
2030$116.10 – $170.28+54% CAGR$578.84 – $848.96+37% CAGR$291.06 – $426.88+6% CAGR
2031$174.71 – $256.24+53% CAGR$776.74 – $1,139.22+37% CAGR$300.19 – $440.28+5% CAGR
5-yr CAGR42.1% – 53.4%26.7% – 36.8%-2.6% – 5.1%