Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricBXBlackstone Inc.BLKBlackRockBNYBNY Mellon
Snapshot
Price$123.26$1051.74$146.44
Market cap$151.21B$171.00B$98.58B
Valuation
P/E48.3x27.1x17.8x
Forward P/E40.9x29x—
Growth
Revenue growth15.2%22.4%—
EPS growth17.9%-6.7%—
Profitability
Net margin20.7%24.4%—
ROE36.2%11.5%—
Balance sheet & cash
Debt / equity1.44x0.23x1.2x
Free cash flow yield—3.7%—
Dividend yield3.8%2.2%1.5%
Verdict
Investment ratingFavorable· 60Favorable· 62Favorable· 67

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearBXtoday $123BLKtoday $1052BNYtoday $146
2027$109.00 – $159.87+30% CAGR$804.58 – $1,180.05+12% CAGR$117.52 – $172.36+18% CAGR
2028$128.52 – $188.50+24% CAGR$820.67 – $1,203.65+7% CAGR$125.74 – $184.43+12% CAGR
2029$151.54 – $222.26+22% CAGR$837.09 – $1,227.73+5% CAGR$134.55 – $197.33+10% CAGR
2030$178.68 – $262.07+21% CAGR$853.83 – $1,252.28+4% CAGR$143.96 – $211.15+10% CAGR
2031$210.69 – $309.01+20% CAGR$870.90 – $1,277.33+4% CAGR$154.04 – $225.93+9% CAGR
5-yr CAGR11.3% – 20.2%-3.7% – 4.0%1.0% – 9.1%