Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	BROBrown & Brown	WTWWillis Towers Watson	ERIEErie Indemnity
Snapshot
Price	$72.83	$337.16	$262.99
Market cap	$23.73B	$24.52B	$12.07B
Valuation
P/E	21.4x	16.6x	21.6x
Forward P/E	22.1x	13.6x	21.4x
Growth
Revenue growth	29.3%	0.9%	4.8%
EPS growth	-3.1%	21.6%	0.7%
Profitability
Net margin	17.9%	16.8%	14.0%
ROE	9.3%	21.0%	25.0%
Balance sheet & cash
Debt / equity	0.61x	0.79x	0x
Free cash flow yield	5.7%	5.6%	—
Dividend yield	1.1%	1.3%	2.6%
Verdict
Investment rating	Favorable· 65	Favorable· 61	Favorable· 61

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	BROtoday $73	WTWtoday $337	ERIEtoday $263
2027	$55.71 – $81.72+12% CAGR	$307.57 – $451.10+34% CAGR	$201.19 – $295.07+12% CAGR
2028	$56.83 – $83.35+7% CAGR	$374.09 – $548.67+28% CAGR	$205.21 – $300.98+7% CAGR
2029	$57.97 – $85.02+5% CAGR	$455.01 – $667.35+26% CAGR	$209.32 – $307.00+5% CAGR
2030	$59.13 – $86.72+4% CAGR	$553.43 – $811.69+25% CAGR	$213.50 – $313.14+4% CAGR
2031	$60.31 – $88.45+4% CAGR	$673.13 – $987.26+24% CAGR	$217.77 – $319.40+4% CAGR
5-yr CAGR	-3.7% – 4.0%	14.8% – 24.0%	-3.7% – 4.0%