Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricNRGNRG EnergyAESAES CorporationATOAtmos Energy
Snapshot
Price$138.91$14.65$169.59
Market cap$28.50B$10.43B$28.39B
Valuation
P/E120.6x7.7x21x
Forward P/E172.3x7.4x18.6x
Growth
Revenue growth10.6%3.0%8.8%
EPS growth-81.7%4.5%13.2%
Profitability
Net margin0.7%10.8%27.6%
ROE8.8%34.4%9.6%
Balance sheet & cash
Debt / equity9.78x7.36x0.66x
Free cash flow yield-2.1%6.5%6.0%
Dividend yield1.5%4.8%2.4%
Verdict
Investment ratingWeak· 15Neutral· 48Favorable· 66

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearNRGtoday $139AEStoday $15ATOtoday $170
2027$106.27$155.86+12% CAGR$11.49$16.85+15% CAGR$143.96$211.14+24% CAGR
2028$108.39$158.97+7% CAGR$12.01$17.61+10% CAGR$162.93$238.96+19% CAGR
2029$110.56$162.15+5% CAGR$12.56$18.42+8% CAGR$184.40$270.46+17% CAGR
2030$112.77$165.40+4% CAGR$13.13$19.25+7% CAGR$208.71$306.11+16% CAGR
2031$115.03$168.70+4% CAGR$13.73$20.13+7% CAGR$236.22$346.45+15% CAGR
5-yr CAGR-3.7% – 4.0%-1.3% – 6.6%6.9% – 15.4%