Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	BWABorgwarner Inc	MGAMagna International Inc	DORMDorman Products Inc
Snapshot
Price	$63.48	$67.82	$137.36
Market cap	$13.03B	$17.95B	$0.00
Valuation
P/E	36x	25.8x	—
Forward P/E	26.5x	36.8x	—
Growth
Revenue growth	2.3%	0.9%	—
EPS growth	35.8%	-40.5%	—
Profitability
Net margin	2.5%	1.6%	—
ROE	6.3%	5.4%	—
Balance sheet & cash
Debt / equity	0.72x	0.38x	—
Free cash flow yield	9.4%	18.9%	—
Dividend yield	1.1%	3.0%	—
Verdict
Investment rating	Neutral· 48	Weak· 36	Not rated

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	BWAtoday $63	MGAtoday $68	DORMtoday $137
2027	$64.67 – $94.85+49% CAGR	$51.88 – $76.09+12% CAGR	$110.23 – $161.67+18% CAGR
2028	$87.84 – $128.83+42% CAGR	$52.92 – $77.62+7% CAGR	$117.95 – $172.99+12% CAGR
2029	$119.31 – $174.99+40% CAGR	$53.98 – $79.17+5% CAGR	$126.20 – $185.10+10% CAGR
2030	$162.06 – $237.69+39% CAGR	$55.06 – $80.75+4% CAGR	$135.04 – $198.06+10% CAGR
2031	$220.13 – $322.86+38% CAGR	$56.16 – $82.37+4% CAGR	$144.49 – $211.92+9% CAGR
5-yr CAGR	28.2% – 38.4%	-3.7% – 4.0%	1.0% – 9.1%