Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	AESAES Corporation	NRGNRG Energy	PNWPinnacle West Capital
Snapshot
Price	$14.65	$138.91	$102.43
Market cap	$10.43B	$28.50B	$12.40B
Valuation
P/E	7.7x	120.6x	19.1x
Forward P/E	7.4x	172.3x	17.9x
Growth
Revenue growth	3.0%	10.6%	4.8%
EPS growth	4.5%	-81.7%	6.5%
Profitability
Net margin	10.8%	0.7%	12.0%
ROE	34.4%	8.8%	9.3%
Balance sheet & cash
Debt / equity	7.36x	9.78x	1.5x
Free cash flow yield	6.5%	-2.1%	11.0%
Dividend yield	4.8%	1.5%	3.5%
Verdict
Investment rating	Neutral· 48	Weak· 15	Neutral· 50

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	AEStoday $15	NRGtoday $139	PNWtoday $102
2027	$11.49 – $16.85+15% CAGR	$106.27 – $155.86+12% CAGR	$81.81 – $119.99+17% CAGR
2028	$12.01 – $17.61+10% CAGR	$108.39 – $158.97+7% CAGR	$87.12 – $127.77+12% CAGR
2029	$12.56 – $18.42+8% CAGR	$110.56 – $162.15+5% CAGR	$92.77 – $136.06+10% CAGR
2030	$13.13 – $19.25+7% CAGR	$112.77 – $165.40+4% CAGR	$98.79 – $144.90+9% CAGR
2031	$13.73 – $20.13+7% CAGR	$115.03 – $168.70+4% CAGR	$105.20 – $154.30+9% CAGR
5-yr CAGR	-1.3% – 6.6%	-3.7% – 4.0%	0.5% – 8.5%