Skip to content

VST

S&P 500
Neutral · 55/100

Vistra Corp.

Utilities
Electric Utilities

$167.26

2.1%

Updated Today 7:15 PM ET

Price — Past Year

▼ Down 9.6% over the last 12 months

Price 50-day average 200-day averageSource: Yahoo Finance · refreshed daily
Key Metrics

Market Cap

$53.48B

P/E

22.99x

Forward P/E (est.)

24.31x

ROE

43.3%

Revenue Growth

15.7%

EPS Growth

-5.4%

Profit Margin

12.2%

FCF Yield

5.3%

Debt / Equity

4.1x

ROIC

6.0%

Interest Coverage

2.58x

Current Ratio

0.9x

Dividend Yield

0.6%

Implied Growth (rev. DCF)

6.4%

Rating Score

55/100

Technical Analysis (Educational)
Research

Technical analysis reads price and volume to judge momentum and timing. It complements the fundamentals above — it does not replace them. Here is what VST's chart says today, with each tool explained.

Trend — moving averages. A moving average is the average closing price over a window, which smooths out daily noise. VST trades near $167.26, around its 50-day average ($154.16) and 200-day average ($170.28). Price tangled in its moving averages means there is no clear trend — the stock is ranging.

Momentum — RSI. The Relative Strength Index runs 0–100 and measures how strong recent gains are versus losses. Above 70 is "overbought", below 30 "oversold". At 53 it is in neutral territory — neither stretched nor washed out.

MACD. MACD compares two moving averages to flag shifts in momentum. Its histogram is currently positive — short-term momentum is improving.

Volatility — ATR. Average True Range is the typical daily move. VST's is $6.98 (~4.2% of price), so swings of about that size each day are normal — handy for setting a stop that isn't too tight.

Support & resistance. Over the last month VST found buyers near $137.91 (support) and sellers near $170.34 (resistance); its 52-week range is $132.66–$219.82. A decisive break beyond either edge often marks the next move.

Volume. The latest session traded 1.6× the 20-day average — heavier than usual, which adds conviction to the move. Rising volume on up-days suggests real buying; on down-days, real selling.

Educational information to help you read a chart — not a recommendation or a forecast. It updates daily as the price and indicators change.

Business Overview
Research

Vistra Corp. (VST) is a large-cap company in the Electric Utilities industry, part of the Utilities sector of the S&P 500, with a market value around $53.48B.

In its latest reported year it generated about $17.59B in revenue and $944.00M in net profit.

Our model rates VST Neutral (55/100) on growth, profitability, financial health, and valuation. The summary below is built from its filed financials and current ratios and refreshes automatically.

Revenue Growth
Research

4Y CAGR

-0.2%

Revenue moved from $17.70B in 2021 to $17.59B in 2025, a -0.2% compound annual growth rate. The most recent year grew a strong 15.7% year over year. Consistent top-line growth is one sign of healthy demand.

Profitability
Research

Gross Margin

8.7%

Operating Margin

10.8%

Net Margin

5.4%

ROE

43.3%

Vistra Corp. keeps about 12.2% of each sales dollar as net profit, with a 8.7% gross margin and 10.8% operating margin. Return on equity is 43.3% and return on invested capital about 6.0%. Margins are moderate — typical of a competitive but profitable business.

Debt Analysis
Research

Total Debt

$19.16B

Net Debt

$18.53B

Net Debt / EBITDA

9.72x

Debt / Equity

4.1x

Leverage: debt-to-equity is 4.1x, and operating profit covers interest about 2.6x, with a current ratio of 0.9x. That is elevated leverage, which raises risk if earnings or rates move against it. It carries roughly $19.16B of total debt against $634.00M of cash.

Cash Flow Analysis
Research

Operating CF

$4.07B

Free Cash Flow

$1.32B

FCF Margin

7.5%

In the latest year Vistra Corp. produced about $4.07B of operating cash flow and $1.32B of free cash flow after capital spending. That is a free-cash-flow yield of about 5.3% on today's price. Strong cash generation funds dividends, buybacks, and reinvestment.

Valuation Analysis
Research

P/E

22.99x

P/S

2.84x

P/B

11.07x

EV / EBITDA

18.64x

VST trades at 23.0x trailing earnings (about 24.3x on estimated forward earnings), 2.8x sales, and 11.1x book value. Reverse-engineering today's price implies the market expects roughly 6.4% long-term free-cash-flow growth. That is a fairly typical valuation for a profitable company.

Metrics vs. Typical Range

Where this stock sits versus what most companies trade at.

TTM P/E
23.0xFair
Forward P/E
24.3xExpensive
P/S ratio
2.8xExpensive
Revenue growth
15.7%Strong
EPS growth
-5.4%Weak
Gross margin
8.7%Weak
Net margin
12.2%Strong
ROE
43.3%Strong

Typical ranges are general references (e.g., many stocks trade at ~18–26x earnings), not hard rules. Context only — not investment advice.

Sector Peer Comparison

How VST stacks up against its Utilities peers — valuation, profitability, and growth versus the sector median.

In the Utilities sector (31 S&P 500 companies), VST ranks #15 of 31 by our overall rating. It trades at roughly in line versus the sector on earnings (23x P/E vs. 21.8x median) with a higher return on equity (43.3% vs. 10.4%) and faster revenue growth (15.7% vs. 9.0%).

P/E vs sector

23x

median 21.8x

ROE vs sector

43.3%

median 10.4%

Growth vs sector

15.7%

median 9.0%

Sector rank

#15

of 31 by rating

CompanyP/ERev Gr.Rating
VSTThis stock23x15.7%Neutral· 55
ETR28.3x11.5%Neutral· 43
EXC16.7x4.6%Neutral· 47
AEP19x11.4%Favorable· 64
PEG17.6x19.0%Favorable· 69
WEC22.3x10.0%Neutral· 53
DUK18.9x7.2%Neutral· 53
CEG25.6x23.4%Favorable· 66
Utilities median21.8x9.0%54/100

Valuation vs. quality map

sector medianETREXCAEPPEGWECDUKCEGVSTP/E — cheaper ←→ pricierROE — more profitable ↑

The sweet spot is upper-left: more profitable (higher ROE) for a lower P/E. Dashed lines mark the sector median.

Compare side by side

Peers are the closest Utilities companies by sub-industry and size. Sector median is across all 31 S&P 500 names in the sector. Educational, not a recommendation.

5-Year Projection Model

Project revenue → earnings → price. Edit the assumptions to build your own case.

2030 price target (Base Case)

$76.68$125.98

vs. $167.26 today · expected CAGR -14%-6%

Metric20262027202820292030
Revenue$20.40B$23.66B$27.45B$31.84B$36.94B
Net income$1.02B$1.18B$1.37B$1.59B$1.85B
EPS$3.03$3.51$4.07$4.72$5.48
Share price (low)$42.35$49.13$56.99$66.10$76.68
Share price (high)$69.58$80.71$93.62$108.60$125.98
CAGR (low–high)-75% / -58%-46% / -31%-30% / -18%-21% / -10%-14% / -6%

Educational model on sample fundamentals — not a forecast or investment advice. Outputs are only as good as your assumptions.

Bull Case

The case for VST:

  • Revenue is growing 15.7% a year, a sign of real demand.
  • Strong return on equity (43.3%) shows capital is put to work well.
  • Healthy free-cash-flow yield (~5.3%) funds buybacks and dividends.
Bear Case

The case against VST:

  • Elevated leverage (debt/equity 4.1x) adds financial risk.
  • Interest coverage is thin (2.6x), so debt costs bite.
Key Risks
Research

Balance-sheet risk — debt/equity of 4.1x magnifies the impact of higher rates or weaker earnings.

Market risk — sector rotation, the economic cycle, and broad sentiment move the stock regardless of fundamentals.

Investment Thesis
Research

On balance, the picture is mixed: Vistra Corp. is a large-cap utilities business still growing nicely, with solid profitability, and a heavier debt load to watch. It trades at 23.0x earnings, which our model scores Neutral (55/100). Weigh this against your own goals and time horizon — this is educational information, not a recommendation.

Data notice. Fundamentals and financial statements are sourced from company filings (SEC EDGAR) and market-data providers; prices and market caps refresh on trading days and may be delayed. Ratings, projections, technical signals, and written summaries are model- or rule-generated for education and may simplify or lag the latest filings.

Not advice. Nothing on this page is investment advice or a recommendation to buy, hold, or sell any security. Do your own research and consult a licensed financial professional before investing.