Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricNFLXNetflix, Inc.VZVerizonTMUST-Mobile US
Snapshot
Price$72.82$46.73$184.57
Market cap$306.88B$195.12B$194.86B
Valuation
P/E22.7x11x18.5x
Forward P/E16.2x11.3x20.2x
Growth
Revenue growth16.7%2.9%9.5%
EPS growth46.2%-2.5%-8.3%
Profitability
Net margin28.5%12.5%11.7%
ROE49.2%16.7%17.8%
Balance sheet & cash
Debt / equity0.54x1.51x1.56x
Free cash flow yield2.5%19.7%9.2%
Dividend yield0.0%5.9%2.1%
Verdict
Investment ratingStrong· 81Neutral· 49Neutral· 51

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearNFLXtoday $73VZtoday $47TMUStoday $185
2027$79.86 – $117.13+61% CAGR$35.75 – $52.43+12% CAGR$141.20 – $207.09+12% CAGR
2028$116.78 – $171.28+53% CAGR$36.46 – $53.48+7% CAGR$144.02 – $211.23+7% CAGR
2029$170.77 – $250.47+51% CAGR$37.19 – $54.55+5% CAGR$146.90 – $215.45+5% CAGR
2030$249.72 – $366.26+50% CAGR$37.94 – $55.64+4% CAGR$149.84 – $219.76+4% CAGR
2031$365.17 – $535.58+49% CAGR$38.70 – $56.75+4% CAGR$152.84 – $224.16+4% CAGR
5-yr CAGR38.1% – 49.0%-3.7% – 4.0%-3.7% – 4.0%