Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricKKRKKR & Co.APOApollo Global ManagementBNYBNY Mellon
Snapshot
Price$96.90$135.21$146.44
Market cap$87.10B$79.27B$98.58B
Valuation
P/E29.1x68.1x17.8x
Forward P/E21.8x97.3x
Growth
Revenue growth32.6%26.2%
EPS growth33.5%-68.3%
Profitability
Net margin13.6%4.1%
ROE9.9%5.3%
Balance sheet & cash
Debt / equity1.74x0.57x1.2x
Free cash flow yield1.5%5.7%
Dividend yield0.8%1.7%1.5%
Verdict
Investment ratingNeutral· 55Weak· 40Favorable· 67

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearKKRtoday $97APOtoday $135BNYtoday $146
2027$97.05$142.34+47% CAGR$103.44$151.71+12% CAGR$117.52$172.36+18% CAGR
2028$129.60$190.08+40% CAGR$105.50$154.74+7% CAGR$125.74$184.43+12% CAGR
2029$173.07$253.83+38% CAGR$107.61$157.83+5% CAGR$134.55$197.33+10% CAGR
2030$231.12$338.97+37% CAGR$109.77$160.99+4% CAGR$143.96$211.15+10% CAGR
2031$308.63$452.66+36% CAGR$111.96$164.21+4% CAGR$154.04$225.93+9% CAGR
5-yr CAGR26.1% – 36.1%-3.7% – 4.0%1.0% – 9.1%