Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricABNBAirbnbRCLRoyal Caribbean GroupHLTHilton Worldwide
Snapshot
Price$139.19$309.36$342.93
Market cap$85.83B$83.81B$79.41B
Valuation
P/E33.6x18.8x51.5x
Forward P/E32.7x13.6x49.9x
Growth
Revenue growth12.6%9.8%8.7%
EPS growth2.6%37.9%3.1%
Profitability
Net margin19.9%24.4%12.6%
ROE31.2%45.8%171.0%
Balance sheet & cash
Debt / equity0.24x2.13x13.22x
Free cash flow yield5.8%2.8%1.6%
Dividend yield—1.6%0.2%
Verdict
Investment ratingFavorable· 66Favorable· 66Weak· 39

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearABNBtoday $139RCLtoday $309HLTtoday $343
2027$107.10 – $157.07+13% CAGR$319.86 – $469.13+52% CAGR$265.27 – $389.07+13% CAGR
2028$109.87 – $161.14+8% CAGR$440.96 – $646.75+45% CAGR$273.60 – $401.28+8% CAGR
2029$112.72 – $165.32+6% CAGR$607.91 – $891.60+42% CAGR$282.19 – $413.88+6% CAGR
2030$115.64 – $169.60+5% CAGR$838.07 – $1,229.16+41% CAGR$291.06 – $426.88+6% CAGR
2031$118.63 – $173.99+5% CAGR$1,155.36 – $1,694.53+41% CAGR$300.19 – $440.28+5% CAGR
5-yr CAGR-3.1% – 4.6%30.2% – 40.5%-2.6% – 5.1%