Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricVRSKVerisk AnalyticsEFXEquifaxLUVSouthwest Airlines
Snapshot
Price$168.99$153.49$48.57
Market cap$23.53B$18.33B$23.45B
Valuation
P/E25x26.2x28.8x
Forward P/E26x22.6x20.6x
Growth
Revenue growth5.9%9.6%4.7%
EPS growth-3.9%15.9%80.7%
Profitability
Net margin29.3%11.1%2.8%
ROE324.3%14.6%10.7%
Balance sheet & cash
Debt / equity15.33x1.11x0.61x
Free cash flow yield3.5%5.5%6.7%
Dividend yield1.2%1.4%1.6%
Verdict
Investment ratingNeutral· 52Neutral· 51Neutral· 50

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearVRSKtoday $169EFXtoday $153LUVtoday $49
2027$129.28 – $189.61+12% CAGR$133.43 – $195.70+28% CAGR$65.83 – $96.55+99% CAGR
2028$131.86 – $193.40+7% CAGR$154.66 – $226.84+22% CAGR$118.97 – $174.49+90% CAGR
2029$134.50 – $197.27+5% CAGR$179.27 – $262.93+20% CAGR$215.00 – $315.34+87% CAGR
2030$137.19 – $201.21+4% CAGR$207.79 – $304.76+19% CAGR$388.56 – $569.88+85% CAGR
2031$139.93 – $205.24+4% CAGR$240.85 – $353.25+18% CAGR$702.20 – $1,029.89+84% CAGR
5-yr CAGR-3.7% – 4.0%9.4% – 18.1%70.6% – 84.2%