Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricPMPhilip Morris InternationalMOAltriaKOThe Coca-Cola Company
Snapshot
Price$173.17$69.51$79.53
Market cap$278.05B$115.42B$341.57B
Valuation
P/E24.8x14.3x25.1x
Forward P/E17.7x17.8x19.7x
Growth
Revenue growth8.1%-1.1%5.1%
EPS growth45.9%-19.9%27.2%
Profitability
Net margin26.7%34.3%27.8%
ROE575.4%149.7%43.6%
Balance sheet & cash
Debt / equity80.98x10.38x1.41x
Free cash flow yield3.6%7.2%3.4%
Dividend yield3.2%6.1%2.6%
Verdict
Investment ratingFavorable· 68Neutral· 57Favorable· 64

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearPMtoday $173MOtoday $70KOtoday $80
2027$189.44$277.84+60% CAGR$53.18$77.99+12% CAGR$75.86$111.26+40% CAGR
2028$276.32$405.26+53% CAGR$54.24$79.55+7% CAGR$96.48$141.50+33% CAGR
2029$403.03$591.12+51% CAGR$55.32$81.14+5% CAGR$122.70$179.96+31% CAGR
2030$587.87$862.20+49% CAGR$56.43$82.76+4% CAGR$156.05$228.88+30% CAGR
2031$857.46$1,257.61+49% CAGR$57.56$84.42+4% CAGR$198.47$291.08+30% CAGR
5-yr CAGR37.7% – 48.7%-3.7% – 4.0%20.1% – 29.6%