Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricPEPPepsiCo, Inc.KOThe Coca-Cola CompanyPMPhilip Morris International
Snapshot
Price$140.71$79.53$173.17
Market cap$194.11B$341.57B$278.05B
Valuation
P/E22.2x25.1x24.8x
Forward P/E23.8x19.7x17.7x
Growth
Revenue growth4.3%5.1%8.1%
EPS growth-6.4%27.2%45.9%
Profitability
Net margin9.2%27.8%26.7%
ROE43.9%43.6%575.4%
Balance sheet & cash
Debt / equity2.41x1.41x80.98x
Free cash flow yield5.6%3.4%3.6%
Dividend yield4.0%2.6%3.2%
Verdict
Investment ratingNeutral· 46Favorable· 64Favorable· 68

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearPEPtoday $141KOtoday $80PMtoday $173
2027$107.64 – $157.88+12% CAGR$75.86 – $111.26+40% CAGR$189.44 – $277.84+60% CAGR
2028$109.80 – $161.03+7% CAGR$96.48 – $141.50+33% CAGR$276.32 – $405.26+53% CAGR
2029$111.99 – $164.25+5% CAGR$122.70 – $179.96+31% CAGR$403.03 – $591.12+51% CAGR
2030$114.23 – $167.54+4% CAGR$156.05 – $228.88+30% CAGR$587.87 – $862.20+49% CAGR
2031$116.52 – $170.89+4% CAGR$198.47 – $291.08+30% CAGR$857.46 – $1,257.61+49% CAGR
5-yr CAGR-3.7% – 4.0%20.1% – 29.6%37.7% – 48.7%