Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricMRKMerck & Co.JNJJohnson & JohnsonPFEPfizer
Snapshot
Price$115.48$231.29$25.08
Market cap$281.24B$549.78B$143.68B
Valuation
P/E31.4x26.1x19.1x
Forward P/E44.8x27.2x20.2x
Growth
Revenue growth2.9%7.9%1.4%
EPS growth-48.3%-3.9%-5.3%
Profitability
Net margin13.6%21.8%11.8%
ROE17.9%26.3%8.4%
Balance sheet & cash
Debt / equity0.94x0.59x0.75x
Free cash flow yield2.9%3.2%11.2%
Dividend yield3.0%2.3%6.6%
Verdict
Investment ratingWeak· 40Neutral· 56Neutral· 48

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearMRKtoday $115JNJtoday $231PFEtoday $25
2027$88.34$129.57+12% CAGR$176.94$259.51+12% CAGR$19.19$28.14+12% CAGR
2028$90.11$132.16+7% CAGR$180.48$264.70+7% CAGR$19.57$28.70+7% CAGR
2029$91.91$134.80+5% CAGR$184.09$269.99+5% CAGR$19.96$29.28+5% CAGR
2030$93.75$137.50+4% CAGR$187.77$275.39+4% CAGR$20.36$29.86+4% CAGR
2031$95.62$140.25+4% CAGR$191.52$280.90+4% CAGR$20.77$30.46+4% CAGR
5-yr CAGR-3.7% – 4.0%-3.7% – 4.0%-3.7% – 4.0%