Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricMOAltriaPMPhilip Morris InternationalMNSTMonster Beverage
Snapshot
Price$69.51$173.17$93.02
Market cap$115.42B$278.05B$89.33B
Valuation
P/E14.3x24.8x43.9x
Forward P/E17.8x17.7x32.2x
Growth
Revenue growth-1.1%8.1%18.1%
EPS growth-19.9%45.9%36.0%
Profitability
Net margin34.3%26.7%23.1%
ROE149.7%575.4%25.5%
Balance sheet & cash
Debt / equity10.38x80.98x0x
Free cash flow yield7.2%3.6%1.7%
Dividend yield6.1%3.2%—
Verdict
Investment ratingNeutral· 57Favorable· 68Favorable· 69

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearMOtoday $70PMtoday $173MNSTtoday $93
2027$53.18 – $77.99+12% CAGR$189.44 – $277.84+60% CAGR$94.92 – $139.21+50% CAGR
2028$54.24 – $79.55+7% CAGR$276.32 – $405.26+53% CAGR$129.13 – $189.39+43% CAGR
2029$55.32 – $81.14+5% CAGR$403.03 – $591.12+51% CAGR$175.68 – $257.67+40% CAGR
2030$56.43 – $82.76+4% CAGR$587.87 – $862.20+49% CAGR$239.02 – $350.56+39% CAGR
2031$57.56 – $84.42+4% CAGR$857.46 – $1,257.61+49% CAGR$325.18 – $476.94+39% CAGR
5-yr CAGR-3.7% – 4.0%37.7% – 48.7%28.4% – 38.7%