Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricHSTHost Hotels & ResortsVICIVici PropertiesINVHInvitation Homes
Snapshot
Price$25.13$26.09$28.44
Market cap$17.13B$30.61B$16.88B
Valuation
P/E16.9x9.3x29x
Forward P/E12.1x8x23.6x
Growth
Revenue growth6.2%4.1%5.3%
EPS growth51.8%16.3%22.6%
Profitability
Net margin16.4%76.8%20.9%
ROE15.2%11.2%6.2%
Balance sheet & cash
Debt / equity0.77x0.63x0.88x
Free cash flow yield8.1%8.6%6.5%
Dividend yield3.2%6.2%4.1%
Verdict
Investment ratingFavorable· 67Favorable· 67Neutral· 56

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearHSTtoday $25VICItoday $26INVHtoday $28
2027$28.60 – $41.95+67% CAGR$22.75 – $33.36+28% CAGR$26.16 – $38.36+35% CAGR
2028$43.41 – $63.67+59% CAGR$26.44 – $38.78+22% CAGR$32.08 – $47.05+29% CAGR
2029$65.89 – $96.64+57% CAGR$30.74 – $45.09+20% CAGR$39.34 – $57.69+27% CAGR
2030$100.00 – $146.67+55% CAGR$35.74 – $52.41+19% CAGR$48.24 – $70.75+26% CAGR
2031$151.77 – $222.59+55% CAGR$41.54 – $60.93+18% CAGR$59.15 – $86.76+25% CAGR
5-yr CAGR43.3% – 54.7%9.8% – 18.5%15.8% – 25.0%