Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricCMCSAComcastCHTRCharter CommunicationsWBDWarner Bros. Discovery
Snapshot
Price$22.80$131.75$26.88
Market cap$79.73B$17.39B$66.69B
Valuation
P/E4.2x3.5x92.9x
Forward P/E3.4x3.4x—
Growth
Revenue growth1.4%-0.9%-3.0%
EPS growth24.9%3.4%—
Profitability
Net margin15.0%9.0%-4.7%
ROE19.8%30.8%-4.9%
Balance sheet & cash
Debt / equity1.02x6.05x0.91x
Free cash flow yield29.2%—25.8%
Dividend yield5.5%——
Verdict
Investment ratingFavorable· 60Weak· 41Weak· 23

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearCMCSAtoday $23CHTRtoday $132WBDtoday $27
2027$21.35 – $31.31+37% CAGR$102.13 – $149.79+14% CAGR$20.56 – $30.16+12% CAGR
2028$26.65 – $39.09+31% CAGR$105.56 – $154.83+8% CAGR$20.97 – $30.76+7% CAGR
2029$33.28 – $48.81+29% CAGR$109.11 – $160.03+7% CAGR$21.39 – $31.38+5% CAGR
2030$41.55 – $60.94+28% CAGR$112.78 – $165.41+6% CAGR$21.82 – $32.01+4% CAGR
2031$51.87 – $76.08+27% CAGR$116.57 – $170.96+5% CAGR$22.26 – $32.65+4% CAGR
5-yr CAGR17.9% – 27.3%-2.4% – 5.3%-3.7% – 4.0%